| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRADLEY A LEACH, CPA BOOKKEEPING AND TAX PREP | 7,315 | 7,315 | 7,315 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCE (2458 BALME) | 2009-06-28 | 540 | 270 | 200DB | 5.000000000000 | 0 | |||
| APPLIANCE (7721 MURRAY) | 2009-11-04 | 2,243 | 1,121 | 200DB | 5.000000000000 | 0 | |||
| AIR CONDITIONER (7721 MURRAY) | 2009-12-03 | 404 | 202 | 200DB | 5.000000000000 | 0 | |||
| 2458 BALME | 2009-06-15 | 99,875 | 27,954 | SL | 27.500000000000 | 2,422 | |||
| 7721 MURRAY | 2009-09-15 | 79,170 | 21,684 | SL | 27.500000000000 | 1,923 | |||
| APPLIANCES | 2013-07-05 | 698 | 349 | 200DB | 5.000000000000 | 0 | |||
| CARPET (7721 MURRAY) | 2014-08-07 | 1,344 | 672 | 200DB | 5.000000000000 | 0 | |||
| IPAD | 2016-05-06 | 250 | 236 | 200DB | 5.000000000000 | 14 | |||
| CARPET (BALME) | 2019-11-06 | 525 | 0 | 200DB | 5.000000000000 | 0 | |||
| CARPET (BALME) | 2020-08-01 | 635 | 0 | 200DB | 5.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COLUMBIA TRUST | Purchased | 2021-12 | 45,617 | 106,230 | Cost | -60,613 | ||||
| VARIOUS MUTUAL FUND AND ETF SHARES | Purchased | 49,806 | 35,415 | Cost | 14,391 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 122,914 | 131,008 |
| LPL ACCOUNT | 24,588 | 28,942 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVETRUST REIT | 106,266 | 33,050 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE INVESTMENTS (SSV AND BALME) | 185,683 | 60,622 | 125,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LPL MUTUAL FUNDS | 255,851 | 247,529 | |
| EDWARD JONES ETF'S AND MUTUAL FUNDS | 989,716 | 1,088,866 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4.5 ACRES OAK GLEN | 150,000 | 0 | 150,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAX LIABILITY | 530 | 530 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1 | 1 | 1 | |
| D&O INSURANCE | 1,031 | 0 | 0 | |
| WEBSITE | 621 | 0 | 0 | |
| RENTAL EXPENSES | 19,533 | 19,533 | 19,533 | |
| RENTAL EXPENSES |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 4,200 | 2,200 |
| PREPAID RENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EDWARD JONES FINANCIAL MANAGEMENT | 11,943 | 11,943 | 11,943 | |
| LPL FINANCIAL MANAGEMENT | 35 | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 9,064 | 9,064 | 9,064 | |
| FRANCHISE TAX FEES | 5 | 5 | 5 | |
| FOREIGN TAXES | 102 | 102 | 102 | |
| REGISTRY FEE | 0 | 0 | 0 |