| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BUSINESS MANAGEMENT | 77,001 | 0 | 69,301 | |
| AUDIT FEES | 11,500 | 0 | 11,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2018-07-01 | 1,734 | 867 | SL | 5.000000000000 | 347 | 0 | ||
| COMPUTER | 2021-03-24 | 1,504 | SL | 5.000000000000 | 226 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CNS X3569 | AT COST | 102,725 | 102,725 |
| CNS X9887 & X0810 | AT COST | 57,931,057 | 75,526,148 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,734 | 1,214 | 520 | |
| COMPUTER | 1,504 | 226 | 1,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 76,091 | 0 | 68,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTELLECTUAL PROPERTY | 11,120,000 | 11,120,000 | 11,120,000 |
| MEMORABILIA | 500,000 | 500,000 | 500,000 |
| MASON CITY PROPERTIES | 404,825 | 404,825 | 404,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 880 | 0 | 880 | |
| INSURANCE | 16,781 | 0 | 16,781 | |
| INFORMATION TECHNOLOGY | 12,590 | 0 | 12,590 | |
| DUES | 8,588 | 0 | 8,588 | |
| PUBLICITY FEES | 5,068 | 0 | 5,068 | |
| OFFICE EXPENSE | 6,592 | 0 | 6,592 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LICENSING - MUSIC ROYALTIES | 1,694,518 | 1,694,518 | 1,694,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 161,342 | 161,342 | 0 | |
| CONSULTING SERVICES | 52,179 | 0 | 52,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 131,730 | 0 | 0 | |
| FOREIGN | 2,637 | 0 | 0 | |
| STATE - CALIFORNIA | 6,836 | 0 | 0 | |
| PAYROLL | 23,445 | 0 | 23,445 |