| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 30,000 | 0 | 30,000 | |
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 24,179 | 0 | 24,179 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.600% DUE 05/14/2025 50,000 QTY | 53,136 | 53,136 |
| ACE INA HLDGS INC 2.875% DUE 11/03/2022 35,000 QTY | 35,543 | 35,543 |
| AIR LEASE CORP 0.800% DUE 08/18/2024 45,000 QTY | 44,105 | 44,105 |
| AMAZON.COM INC 1.650% DUE 05/12/2028 20,000 QTY | 19,984 | 19,984 |
| AMERICAN HONDA FINANCE 1.950% DUE 05/20/2022 35,000 QTY | 35,209 | 35,209 |
| ANTHEM INC 3.650% DUE 12/01/2027 35,000 QTY | 38,414 | 38,414 |
| APPLE INC 2.050% DUE 09/11/2026 39,000 QTY | 40,100 | 40,100 |
| BANK OF AMERICA CORP 3.366% DUE 01/23/2026 40,000 QTY | 42,107 | 42,107 |
| BROADCOM INC 4.700% DUE 04/15/2025 40,000 QTY | 43,744 | 43,744 |
| CANADIAN IMPERIAL BANK 3.100% DUE 04/02/2024 35,000 QTY | 36,511 | 36,511 |
| CHURCH & DWIGHT CO INC 3.150% DUE 08/01/2027 35,000 QTY | 37,178 | 37,178 |
| CIGNA CORP 3.750% DUE 07/15/2023 24,000 QTY | 24,979 | 24,979 |
| CITIGROUP INC 3.668% DUE 07/24/2028 50,000 QTY | 53,928 | 53,928 |
| COMCAST CORP 3.700% DUE 04/15/2024 40,000 QTY | 42,508 | 42,508 |
| D.R. HORTON INC 1.400% DUE 10/15/2027 50,000 QTY | 48,390 | 48,390 |
| DUPONT DE NEMOURS INC 4.493% DUE 11/15/2025 43,000 QTY | 47,513 | 47,513 |
| ENTERGY LOUISIANA LLC 0.620% DUE 11/17/2023 50,000 QTY | 49,609 | 49,609 |
| EQUIFAX INC 2.600% DUE 12/01/2024 40,000 QTY | 41,394 | 41,394 |
| ESTEE LAUDER CO INC 2.600% DUE 04/15/2030 40,000 QTY | 41,467 | 41,467 |
| GENERAL MOTORS FINL CO 4.000% DUE 01/15/2025 | 15,985 | 15,985 |
| GENERAL MOTORS FINL CO 4.350% DUE 04/09/2025 | 24,780 | 24,780 |
| HP ENTERPRISE CO 1.750% DUE 04/01/2026 25,000 QTY | 25,003 | 25,003 |
| HP ENTERPRISE CO 4.900% DUE 10/15/2025 18,000 QTY | 19,975 | 19,975 |
| INTERCONTINENTALEXCHANGE 0.700% DUE 06/15/2023 50,000 QTY | 49,957 | 49,957 |
| JABIL INC 4.700% DUE 09/15/2022 45,000 QTY | 46,189 | 46,189 |
| JPMORGAN CHASE & CO 2.069% DUE 06/01/2029 19,000 QTY | 18,841 | 18,841 |
| JPMORGAN CHASE & CO 4.203% DUE 07/23/2029 19,000 QTY | 21,219 | 21,219 |
| LOWE'S COS INC 1.700% DUE 09/15/2028 45,000 QTY | 44,085 | 44,085 |
| MASTERCARD INC 3.500% DUE 02/26/2028 38,000 QTY | 41,620 | 41,620 |
| MCDONALD'S CORP 3.300% DUE 07/01/2025 40,000 QTY | 42,453 | 42,453 |
| MORGAN STANLEY 1.512% DUE 07/20/2027 30,000 QTY | 29,526 | 29,526 |
| MORGAN STANLEY 1.593% DUE 05/04/2027 15,000 QTY | 14,846 | 14,846 |
| NATIONAL RURAL UTIL COOP 1.750% DUE 01/21/2022 12,000 QTY | 12,008 | 12,008 |
| NEXTERA ENERGY CAPITAL 0.650% DUE 03/01/2023 45,000 QTY | 44,906 | 44,906 |
| ORACLE CORP SR GLBL NT 2.500% DUE 05/15/2022 35,000 QTY | 35,138 | 35,138 |
| PAYPAL HOLDINGS INC 1.650% DUE 06/01/2025 40,000 QTY | 40,494 | 40,494 |
| PIONEER NATURAL RESOURCES 1.125% DUE 01/15/2026 45,000 QTY | 43,770 | 43,770 |
| PNC FINANCIAL SERVICES 3.300% DUE 03/08/2022 40,000 QTY | 40,103 | 40,103 |
| PUBLIC STORAGE 3.500% DUE 02/26/2028 38,000 QTY | 44,922 | 44,922 |
| ROPER TECHNOLOGIES INC 2.950% DUE 09/15/2029 45,000 QTY | 46,616 | 46,616 |
| ROSS STORES INC 4.600% DUE 04/15/2025 40,000 QTY | 43,794 | 43,794 |
| SHELL INTERNATIONAL FIN 2.375% DUE 11/07/2029 43,000 QTY | 43,990 | 43,990 |
| SOUTHERN CAL EDISON 0.975% DUE 08/01/2024 45,000 QTY | 44,617 | 44,617 |
| SOUTHWEST AIRLINES CO 5.125% DUE 06/15/2027 40,000 QTY | 45,783 | 45,783 |
| SUMITOMO MITSUI FINL GRP 2.632% DUE 07/14/2026 66,000 QTY | 42,518 | 42,518 |
| UNION PACIFIC CORP 3.950% DUE 09/10/2028 40,000 QTY | 44,901 | 44,901 |
| VALERO ENERGY CORP 1.200% DUE 03/15/2024 50,000 QTY | 49,949 | 49,949 |
| VERISK ANALYTICS INC 4.000% DUE 06/15/2025 45,000 QTY | 48,446 | 48,446 |
| VERIZON COMMUNICATIONS 1.750% DUE 01/20/2031 49,000 QTY | 46,377 | 46,377 |
| WEC ENERGY GROUP INC 0.800% DUE 03/15/2024 45,000 QTY | 44,562 | 44,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC (ADBE) 94.000 SHARES | 53,303 | 53,303 |
| ADVANCE AUTO PARTS (AAP) 195.000 SHARES | 38,380 | 38,380 |
| AIR PRODUCTS & CHEMICALS (APD) 122.000 SHARES | 37,119 | 37,119 |
| ALPHABET INC CLASS C (GOOG) 72.000 SHARES | 208,338 | 208,338 |
| AMAZON.COM INC (AMZN) 40.000 SHARES | 133,373 | 133,373 |
| AMEREN CORP (AEE) 380.000 SHARES | 33,823 | 33,823 |
| AMERICAN TOWER CORP (AMT) 284.000 SHARES | 83,070 | 83,070 |
| AMERICAN WATER WORKS CO (AWK) 170.000 SHARES | 32,106 | 32,106 |
| AMPHENOL CORP (APH) 590.000 SHARES | 51,601 | 51,601 |
| ANSYS INC (ANSS) 61.000 SHARES | 24,468 | 24,468 |
| AON PLC (AON) 87.000 SHARES | 26,148 | 26,148 |
| APPLE INC (AAPL) 1,265.000 SHARES | 224,626 | 224,626 |
| APTIV PLC (APTV) 350.000 SHARES | 57,732 | 57,732 |
| ASML HOLDING (ASML) 78.000 SHARES | 62,432 | 62,432 |
| ASPEN TECHNOLOGY (AZPN) 160.000 SHARES | 24,352 | 24,352 |
| BANK OF AMERICA CORP (BAC) 2,315.000 SHARES | 102,994 | 102,994 |
| BLACKSTONE GROUP INC (BX) 625.000 SHARES | 80,868 | 80,868 |
| BURLINGTON STORES INC (BURL) 98.000 SHARES | 28,567 | 28,567 |
| CARLISLE COS (CSL) 110.000 SHARES | 27,293 | 27,293 |
| CATALENT INC (CTLT) 265.000 SHARES | 33,927 | 33,927 |
| CDW CORP/DE (CDW) 170.000 SHARES | 34,812 | 34,812 |
| CHARTER COMMUNICATIONS INC (CHTR) 54.000 SHARES | 35,206 | 35,206 |
| CINTAS CORP (CTAS) 100.000 SHARES | 44,317 | 44,317 |
| CITIGROUP INC (C) 670.000 SHARES | 40,461 | 40,461 |
| CONOCOPHILLIPS (COP) 870.000 SHARES | 62,796 | 62,796 |
| COOPER COS INC (COO) 92.000 SHARES | 38,542 | 38,542 |
| DANAHER CORP (DHR) 230.000 SHARES | 75,672 | 75,672 |
| DOLLARAMA INC (DOL.TO) 830.000 SHARES | 41,512 | 41,512 |
| DOMINOS PIZZA (DPZ) 41.000 SHARES | 23,137 | 23,137 |
| DOVER CORP (DOV) 160.000 SHARES | 29,056 | 29,056 |
| EATON CORP PLC (ETN) 370.000 SHARES | 63,943 | 63,943 |
| EQUIFAX INC (EFX) 127.000 SHARES | 37,184 | 37,184 |
| EXPEDIA GROUP INC (EXPE) 120.000 SHARES | 21,686 | 21,686 |
| HEICO CORPORATION (HEI) 75.000 SHARES | 10,816 | 10,816 |
| HILTON WORLDWIDE HOLDINGS (HLT) 390.000 SHARES | 60,836 | 60,836 |
| HOME DEPOT (HD) 75.000 SHARES | 31,125 | 31,125 |
| IAA INC (IAA) 450.000 SHARES | 22,779 | 22,779 |
| IQVIA HOLDINGS INC (IQV) 405.000 SHARES | 114,266 | 114,266 |
| JONES LANG LASALLE INC COM (JLL) 130.000 SHARES | 29,627 | 29,627 |
| JPMORGAN CHASE & CO (JPM) 370.000 SHARES | 58,589 | 58,589 |
| LAB CORP OF AMER HLDGS NEW (LH) 74.000 SHARES | 23,251 | 23,251 |
| LINCOLN ELEC HLDG (LECO) 170.000 SHARES | 23,709 | 23,709 |
| LVMH MOET HENNESSY VUITTON (LVMHF)70.000 SHARES | 57,638 | 57,638 |
| MATCH GROUP INC (MTCH) 209.000 SHARES | 30,946 | 30,946 |
| MERCADOLIBRE INC (MELI) 11.000 SHARES | 14,832 | 14,832 |
| META PLATFORMS INC (FB) 395.000 SHARES | 132,858 | 132,858 |
| MICROSOFT CORP (MSFT) 860.000 SHARES | 289,235 | 289,235 |
| MSCI INC (MSCI) 66.000 SHARES | 40,437 | 40,437 |
| NASDAQ INC. (NDAQ) 170.000 SHARES | 35,701 | 35,701 |
| NICE LTD ADR (NICE) 105.000 SHARES | 31,878 | 31,878 |
| NIKE INC CL B (NKE) 550.000 SHARES | 91,668 | 91,668 |
| NORTHROP GRUMMAN CORP (NOC) 134.000 SHARES | 51,867 | 51,867 |
| NVIDIA CORP (NVDA) 88.000 SHARES | 25,881 | 25,881 |
| PAYCOM SOFTWARE INC (PAYC) 56.000 SHARES | 23,250 | 23,250 |
| PEPSICO INC (PEP) 395.000 SHARES | 68,615 | 68,615 |
| PIONEER NATURAL RESOURCES (PXD) 160.000 SHARES | 29,100 | 29,100 |
| ROSS STORES INC (ROST) 370.000 SHARES | 42,283 | 42,283 |
| S&P GLOBAL INC. (SPGI) 114.000 SHARES | 53,800 | 53,800 |
| SAFRAN SA (SAF.PA)310.000 SHARES | 37,800 | 37,800 |
| SCHWAB CHARLES CORP NEW (SCHW) 940.000 SHARES | 79,054 | 79,054 |
| SEA LTD ADR (SE) 115.000 SHARES | 25,726 | 25,726 |
| SERVICENOW INC (NOW) 64.000 SHARES | 41,543 | 41,543 |
| SMITH A O CORP (AOS) 260.000 SHARES | 22,321 | 22,321 |
| SS&C TECHNOLOGIES HOLDINGS (SSNC) 315.000 SHARES | 25,823 | 25,823 |
| STERIS PLC (STE) 140.000 SHARES | 34,077 | 34,077 |
| SYNOPSYS INC (SNPS) 91.000 SHARES | 33,533 | 33,533 |
| TELEFLEX INC (TFX) 81.000 SHARES | 26,606 | 26,606 |
| TEXAS INSTRUMENTS INC (TXN) 460.000 SHARES | 86,696 | 86,696 |
| THERMO FISHER SCIENTIFIC (TMO) 114.00 SHARES | 76,065 | 76,065 |
| UNION PACIFIC CORP (UNP) 235.00 SHARES | 59,203 | 59,203 |
| UNITEDHEALTH GROUP INC (UNH) 185.000 SHARES | 92,895 | 92,895 |
| US FOODS HOLDING CORP (USFD) 1,045.000 SHARES | 36,397 | 36,397 |
| VISA INC (V) 560.000 SHARES | 121,357 | 121,357 |
| VULCAN MATERIALS (VMC) 285.000 SHARES | 59,160 | 59,160 |
| WEX INC (WEX) 130.000 SHARES | 18,250 | 18,250 |
| WYNDHAM HOTELS & RESORTS (WH) 220.000 SHARES | 19,723 | 19,723 |
| ZOETIS INC (ZTS) 305.000 SHARES | 74,429 | 74,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OW CREDIT INCOME FUND (OWCIX) 88,495.781 SHARES | FMV | 892,922 | 892,922 |
| OW LARGE CAP STRATEGIES FD (OWLSX) 374,551.481 SHARES | FMV | 7,056,549 | 7,056,549 |
| OW SMALL & MIDCAP STRAT FD (OWSMX) 112,123.287 SHARES | FMV | 2,023,825 | 2,023,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MILLS PROPERTY LAND | 1,971,102 | 0 | 1,971,102 | 1,971,102 |
| HEAVEN HILL FARM | 2,398,371 | 0 | 2,398,371 | 2,398,371 |
| HENRY'S WOODS LAND | 321,639 | 0 | 321,639 | 321,639 |
| OLD ORCHARD TRAIL | 81,419 | 0 | 81,419 | 81,419 |
| HEAVEN HILL TRAIL | 64,220 | 0 | 64,220 | 64,220 |
| CARETAKERS RESIDENCE | 139,373 | 0 | 139,373 | 139,373 |
| HEAVEN HILL OFFICE | 88,017 | 0 | 88,017 | 88,017 |
| EQUIPMENT | 188,212 | 0 | 188,212 | 188,212 |
| CORNELL LOT | 917,398 | 0 | 917,398 | 917,398 |
| UIHLEIN FARM | 507,788 | 0 | 507,788 | 507,788 |
| IMPROVEMENTS | 11,650 | 0 | 11,650 | 11,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 2,850 | 0 | 2,850 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTORS AND OFFICERS INSURANCE | 2,093 | 0 | 2,093 | |
| FILING FEES | 750 | 0 | 750 | |
| OFFICE AND OTHER EXPENSES | 1,214 | 0 | 1,214 | |
| OTHER INVESTMENT EXPENSES | 7 | 7 | 0 | |
| PROPERTY INSURANCE | 26,477 | 0 | 26,477 | |
| REPAIRS AND MAINTENANCE | 189,087 | 0 | 189,087 | |
| UTILITIES | 31,953 | 0 | 31,953 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 270 | 270 | 270 |
| SECURITY LITIGATION PROCEEDS | 56 | 56 | 56 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 1,000,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 47,846 | 47,846 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 637 | 637 | 0 |