| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,700 | 1,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & LAND IMPROVEMENTS | 2011-07-01 | 1,060,941 | |||||||
| BUILDING | 2011-07-01 | 2,223,960 | 528,191 | S/L | 40.0000 | 55,599 | |||
| MUSEUM ARTIFACTS & FIXTURES | 2011-10-01 | 19,980 | 9,148 | S/L | 20.0000 | 999 | |||
| FURNITURE, FIXTURES & EQUIPMENT | 2011-07-01 | 166,811 | 158,694 | S/L | 10.0000 | 8,117 | |||
| BUILDING IMPROVEMENTS | 2012-07-01 | 55,413 | 11,775 | S/L | 40.0000 | 1,386 | |||
| PARKING LOT IMPROVEMENTS | 2012-04-23 | 1,175 | 1,018 | S/L | 10.0000 | 118 | |||
| FENCING | 2012-12-05 | 3,805 | 3,076 | S/L | 10.0000 | 380 | |||
| MUSEUM DISPLAY CASES/FRAMING | 2012-05-14 | 48,301 | 20,930 | S/L | 20.0000 | 2,415 | |||
| AV SYSTEM & INSTALLATION | 2012-04-26 | 11,125 | 9,641 | S/L | 10.0000 | 1,113 | |||
| COMPUTER HARDWARE/INSTALLATION | 2012-12-01 | 5,357 | 5,357 | S/L | 5.0000 | ||||
| 1946 GARWOOD | 2012-10-12 | 22,500 | 9,281 | S/L | 20.0000 | 1,125 | |||
| LANDSCAPING | 2011-07-01 | 34,940 | 32,893 | S/L | 10.0000 | 2,047 | |||
| FENCING | 2011-11-18 | 9,950 | 9,367 | S/L | 10.0000 | 583 | |||
| SIGNAGE | 2011-11-28 | 6,291 | 5,922 | S/L | 10.0000 | 369 | |||
| DISPLAY CASES | 2012-12-31 | 17,984 | 6,744 | S/L | 20.0000 | 899 | |||
| TABLES AND CHAIRS | 2013-06-13 | 5,117 | 3,881 | S/L | 10.0000 | 511 | |||
| KUBOTA UTV & ACCESSORIES | 2013-08-30 | 15,537 | 11,394 | S/L | 10.0000 | 1,553 | |||
| JAGUAR CASE | 2014-07-01 | 5,784 | 3,760 | S/L | 10.0000 | 578 | |||
| CHAIN SAW & ACCESSORIES | 2014-03-26 | 1,052 | 710 | S/L | 10.0000 | 105 | |||
| SECURITY CAMERAS | 2014-06-01 | 6,815 | 4,487 | S/L | 10.0000 | 681 | |||
| GUN SAFE | 2014-12-01 | 2,849 | 1,733 | S/L | 10.0000 | 285 | |||
| PROPANE TANK | 2014-12-01 | 1,622 | 493 | S/L | 20.0000 | 82 | |||
| CLASSROOM | 2015-06-01 | 416,680 | 58,162 | S/L | 40.0000 | 10,417 | |||
| CONSTRUCTION IN PROGRESS | 2015-02-26 | 7,940 | |||||||
| BARN REMOVAL | 2015-07-12 | 4,793 | |||||||
| TABLES AND CHAIRS - CLASSROOM BLDG | 2016-08-01 | 4,213 | 1,861 | S/L | 10.0000 | 421 | |||
| REFRIGERATOR - CLASSROOM | 2016-08-08 | 1,373 | 606 | S/L | 10.0000 | 138 | |||
| GALLERY DOORS | 2016-02-01 | 7,200 | 1,770 | S/L | 20.0000 | 360 | |||
| 4 BOSE SPEAKERS | 2017-04-28 | 1,835 | 673 | S/L | 10.0000 | 183 | |||
| TRAIL (INITIAL CLEARING - IN PROGRESS) | 2018-02-22 | 5,273 | |||||||
| ICE MACHINE | 2019-02-22 | 2,958 | 542 | S/L | 10.0000 | 296 | |||
| ENG FEES - SHELTER DESIGN | 2020-01-09 | 2,750 | |||||||
| TRAIL WORK - SLAGLE | 2020-01-09 | 5,930 | |||||||
| MUSEUM INTERIOR LABELS | 2020-12-31 | 15,700 | |||||||
| TRAIL DESIGN | 2020-01-09 | 11,550 | |||||||
| ENTRANCE GATE | 2021-09-28 | 8,199 | S/L | 10.0000 | 205 | ||||
| TRAIL WORK - GRC | 2021-12-27 | 207,209 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | PURCHASE | 732,068 | 673,161 | 58,907 | ||||||
| PUBLICLY TRADED SECURITIES | PURCHASE | 1,709,047 | 1,131,729 | 577,318 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS AND MUTUAL FUNDS | 346,969 | 357,809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND MUTUAL FUNDS | 3,656,912 | 5,186,386 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,309,017 | 937,302 | 2,371,715 | 3,309,017 | |
| LAND AND LAND IMPROVEMENTS | 1,066,122 | 1,066,122 | 1,121,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,633 | 2,001 | 2,001 | 632 |
| Description | Amount |
|---|---|
| ADJUST TO COST | 1,551,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 31,556 | 2,489 | 29,067 | |
| OFFICE EXPENSE | 103 | 103 | ||
| INVESTMENT ADVISORY FEES | 52,416 | 52,416 | 52,416 | |
| TELEPHONE | 7,430 | 857 | 6,573 | |
| POSTAGE | 350 | 87 | 263 | |
| MARKETING AND COMMUNITY RELAT | 1,100 | 1,100 | ||
| MUSEUM SUPPLIES & EXPENSE | 541 | 541 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES - SPECIAL EVENTS | 850 | 850 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 257,714 |
| UNREALIZED GAINS - 2021 | 1,287,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 250 | |
| ACCRUED PAYROLL TAXES | 1,898 | 1,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC TAXES | 417 | 417 | 417 |