| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISORY FEES | 10,437 | 5,219 | 5,218 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 ETF | 160,981 | 291,441 |
| COLUMBIA CONTRARIAN CORE FD CL R5 | 87,995 | 114,277 |
| GMO QUALITY FUND INSTL | 227,618 | 301,457 |
| MFS CORE EQUITY FUND CLASS I | 185,873 | 326,458 |
| MORGAN STANLEY INSTL FND CAP GRWH PTF CL I | 104,364 | 143,506 |
| NUANCE MID CAP VALUE FUND CL INSTITUTIONAL | 168,812 | 185,970 |
| VIRTUS KAR SMALL CAP GROWTH FUND I | 143,308 | 200,124 |
| VIRTUS NFJ MID CAP VALUE INSTL | 256,918 | 310,630 |
| WASATCH SMALL CAP VALUE FUND CL INST | 193,469 | 237,481 |
| JOHN HANCOCK SEAPORT FUND CL I | 153,968 | 163,226 |
| VIRTUS KAR LONG/SHORT EQUITY FUND CL I | 34,407 | 37,662 |
| ARIEL INTERNATIONAL INST CLASS | 142,960 | 150,602 |
| BROWN CAPITAL MGMT INTL SM CO CL INST | 108,042 | 131,245 |
| COLUMBIA ACORN INTERNATIONAL FUND | 142,800 | 149,990 |
| HARTFORD SCHRODERS EMG MKTS EQUITY FD CL I | 102,813 | 93,351 |
| JOHN HANCOCK EMERGING MRKTS EQ I | 79,541 | 66,407 |
| MORGAN STANLEY INST FUND INTL ADVT PORT | 94,282 | 118,297 |
| PEAR TREE POLARIS FGN VAL SM CAP INSTL | 201,024 | 221,368 |
| THORNBURG INTERNATIONAL EQUITY FUND | 184,091 | 187,908 |
| UBS INTL SUSTAINABLE EQUITY FUND | 146,921 | 163,397 |
| VIRTUS KAR INTL SMALL-CAP FUND CL I | 113,404 | 124,856 |
| CS FLOATING RATE HIGH INC INSTL SHS | 73,853 | 73,230 |
| DOUBLELINE FLEXIBLE INCOME CL I | 106,855 | 105,572 |
| EATON VANCE SHORT DURATION HIGH INC I | 52,266 | 52,083 |
| BERNSTEIN INTERMEDIATE DURATION PORTFOLIO | 170,354 | 172,911 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | 333,407 | 323,294 |
| ISHARES CORE US AGGREGATE BOND FUND | 124,766 | 123,206 |
| ISHARES TR BARCLAYS 7 10 YR | 45,897 | 43,700 |
| ANGEL OAK FINL STRATEGIES INCM COM BEN INT | 32,823 | 32,823 |
| MFS GLOBAL ALTERNATIVE STRAT I | 109,916 | 113,369 |
| VIVALDI MERGER ARBITRAGE FUND CL I | 118,289 | 113,805 |
| DESIGN WITHIN REACH FR GRWTH FD DVCIX | 7,769 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WHI FIXED INCOME FUND III, L.P. | AT COST | 6,900 | 972 |
| WHI MORULA FUND II, L.P. | AT COST | 23,947 | 8,374 |
| WHI REAL ESTATE PARTNERS 1-F, L.P. | AT COST | 747 | 691 |
| HARRIS FAMILY REP-PF (WHIREP II AND III SERIES) | AT COST | 108,288 | 87,131 |
| WHI NFP FUND, LLC | AT COST | 1,150,724 | 1,337,619 |
| WHI PRIVATE EQUITY MANAGERS FUND | AT COST | 0 | 1,009 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 21,015 | 32,802 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 101 | 82 | 82 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 293 | 0 | 293 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 29,096 | 29,096 | 0 | |
| NON-DEDUCTIBLE EXPENSES | 1,717 | 0 | 0 | |
| BANK FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 87,590 | 87,590 | 87,590 |
| NONTAXABLE INCOME | 34 | 0 | 34 |
| UBI INCOME FROM PASSTHROUGH | 4,778 | 4,778 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 11 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANCILLARY FEES PAYABLE | 17,415 | 11,467 |
| OTHER INVESTMENTS | 5,461 | 4,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL SERVICES FEES | 25,500 | 25,500 | 0 | |
| INVESTMENT ADVISORY FEES | 20,340 | 20,340 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,119 | 2,119 | 0 | |
| STATE TAX PAYMENTS | 3 | 0 | 0 |