| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 19,025 | 19,025 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 7,910,400 | 7,910,400 |
| Mondrian 1 | 4,484,708 | 4,484,708 |
| Frontegra | 1,788,671 | 1,788,671 |
| Mainstay | ||
| Wellington | 4,259,550 | 4,259,550 |
| Schroder | 3,598,145 | 3,598,145 |
| Ashmore | 964,287 | 964,287 |
| RBC | 3,896,926 | 3,896,926 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 30,366 | 30,366 | ||
| Machinery and Equipment | 5,232 | 5,232 |
| Description | Amount |
|---|---|
| Federal Income Taxes | 17,172 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 255 | 13 | 242 | |
| Insurance | 6,750 | 338 | 6,412 | |
| Office Expenses | 3,909 | 195 | 3,714 | |
| Portfolio Deductions from K-1 | 1,350 | 1,350 | ||
| Portfolio Deductions from K-1 | 10,614 | 10,614 | ||
| Portfolio Deductions from K-1 | 974 | 974 | ||
| Postage | 411 | 21 | 390 | |
| Telephone | 3,106 | 155 | 2,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Rebate | 709 | ||
| Other Invest Income | 49,860 | 49,860 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | -997 | 1,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Portfolio Deductions | 15 | -15 | 0 | 0 |
| Other Professional Fees | 1,553 | 78 | 0 | 1,475 |
| Portfolio Management Fees - Mondrian | 28,557 | 28,557 | 0 | 0 |
| Portfolio Management Fees - Rogers Casey | 54,750 | 54,750 | 0 | 0 |
| Portfolio Management Fees - Wellington | 12,900 | 12,900 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Withheld | 8 | -8 | ||
| Payroll Taxes | 3,712 | 186 | 3,526 | |
| Personal Property Taxes | 93 | 5 | 88 |