| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR CONDITIONING | 2019-07-19 | 1,500 | 581 | 200DB | 7.0000 | 263 | |||
| GENESIS BEDS | 2019-07-22 | 1,250 | 485 | 200DB | 7.0000 | 219 | |||
| REFRIGERATOR | 2019-07-16 | 3,760 | 1,955 | 200DB | 5.0000 | 722 | |||
| AIR CONDITIONING | 2020-07-01 | 2,487 | 497 | 200DB | 5.0000 | 796 | |||
| BUILDING TENANT IMPROVEMENTS | 2020-12-31 | 613,108 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BUILDING TENANT IMPROVEMENTS | 2020-12 | PURCHASE | 2021-03 | 613,108 | -613,108 | |||||
| ALASKA AIR GROUP | 2021-02 | PURCHASE | 2021-05 | 6,529 | 6,610 | -81 | ||||
| AMAZON.COM INC | 2021-08 | PURCHASE | 2021-12 | 16,978 | 16,501 | 477 | ||||
| JETBLUE AWYS CORP | 2021-02 | PURCHASE | 2021-05 | 9,465 | 9,320 | 145 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TENANT IMPROVEMENTS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 2,750 | 1,548 | 1,202 | 1,202 |
| MACHINERY AND EQUIPMENT | 6,247 | 3,970 | 2,277 | 2,277 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REPAIRS & MAINTENANCE | 5,944 | |||
| UTILITIES | 3,416 |