| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 102,169 | 14,661 | 87,508 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOPS FOR LF & JR | 2011-08-04 | 3,116 | 3,116 | S/L | 5.0000 | ||||
| DOCKING STATION, USP ADAPTER, E/PO: | 2011-08-04 | 535 | 535 | S/L | 5.0000 | ||||
| DELL USB KEYBOARD, VGA ADAPTER | 2011-09-13 | 99 | 99 | S/L | 5.0000 | ||||
| BROTHER HL-2240 LASER PRINTER | 2011-11-16 | 130 | 130 | S/L | 5.0000 | ||||
| LAPTOP FOR IMITATIO BUSINESS | 2011-09-02 | 3,059 | 3,059 | S/L | 5.0000 | ||||
| APPLE MACBOOK AIR - JK | 2012-03-13 | 1,699 | 1,699 | S/L | 5.0000 | ||||
| BOOKENDZ DOCKING STATION | 2012-03-13 | 311 | 311 | S/L | 5.0000 | ||||
| MACBOOK PRO 13'' | 2012-08-07 | 1,499 | 1,499 | S/L | 5.0000 | ||||
| DELL 23" MONITOR | 2012-08-20 | 181 | 181 | S/L | 5.0000 | ||||
| COMPUTER FOR LEONORE REISER | 2013-02-25 | 1,633 | 1,633 | S/L | 5.0000 | ||||
| LAPTOP - MICHELLE KIM-DANLEY | 2014-10-14 | 2,237 | 2,237 | S/L | 5.0000 | ||||
| APPLE LAPTOP | 2015-05-14 | 2,475 | 2,475 | S/L | 3.0000 | ||||
| APPLE LAPTOP - 2 | 2015-08-07 | 4,115 | 4,115 | S/L | 3.0000 | ||||
| MONITOR | 2015-11-20 | 1,114 | 1,114 | S/L | 3.0000 | ||||
| LAPTOP | 2015-12-16 | 3,021 | 3,021 | S/L | 3.0000 | ||||
| LAPTOP | 2015-12-18 | 3,479 | 3,479 | S/L | 3.0000 | ||||
| LAPTOP | 2015-12-18 | 2,177 | 2,177 | S/L | 3.0000 | ||||
| 2 LAPTOPS | 2016-03-10 | 2,048 | 2,048 | S/L | 3.0000 | ||||
| HP PRINTER | 2016-04-25 | 705 | 705 | S/L | 3.0000 | ||||
| APPLE LAPTOP | 2016-11-13 | 1,519 | 1,519 | S/L | 3.0000 | ||||
| IPAD | 2017-08-23 | 1,587 | 1,587 | S/L | 3.0000 | ||||
| COMPUTER DESKS | 2017-08-25 | 1,726 | 1,150 | S/L | 5.0000 | 345 | |||
| APPLE LAPTOP | 2021-05-06 | 1,964 | S/L | 3.0000 | 436 | ||||
| APPLE LAPTOP | 2021-08-19 | 1,952 | S/L | 3.0000 | 217 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORTEXYME INVESTMENT | 193,149 | 193,149 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 42,382 | 38,891 | 3,491 | 3,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS-UNCONSOLIDATED ENTITIES | 21,472,374 | 21,472,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,224 | 1,467 | 8,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS - DOMAIN NAME | 5,363 | 5,363 | 5,363 |
| DEPOSITS | 1,660 | 1,660 | 1,660 |
| Description | Amount |
|---|---|
| IN-KIND RENT AND SERVICES | 351,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNICATIONS/PR | 109,563 | 19,656 | 89,907 | |
| REFERENCES MATERIALS | 54,306 | 42,472 | 11,834 | |
| EQUIPMENT | 519 | 7 | 512 | |
| UTILITIES | 4,460 | 2,959 | 1,501 | |
| DUES & SUBSCRIPTIONS | 28,321 | 6,706 | 21,615 | |
| MEALS & ENTERTAINMENT | 22,768 | 12,741 | 10,027 | |
| MISCELLANEOUS | 26,062 | 21,404 | 4,658 | |
| CONFERENCES | 42,308 | 42,308 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 9,706,194 | 9,706,194 | 9,706,194 | |
| GRANT CONVERSION | 1,360,000 | 1,360,000 |
| Description | Amount |
|---|---|
| IN-KIND RENT AND SERVICES | 351,000 |
| UNREALIZED GAINS | 1,305,515 |
| GRANTS PAID 2021 AND APPROVED IN 2020 | 1,900,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,164 | 157,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 575,467 | 82,580 | 492,887 | |
| OTHER PROFESSIONAL FEES | 50,340 | 7,224 | 43,116 | |
| ADP SERVICE FEES | 4,295 | 230 | 4,065 | |
| HSA/FSA FEES | 1,676 | 90 | 1,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 308 | 308 | ||
| EXCISE TAXES | 155,000 | |||
| STATE TAXES | 526 | |||
| EXCISE TAX PRIOR YEAR | 8,678 |