| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 16,236 | 8,118 | 8,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB 9294 | FMV | 2,637,298 | 2,637,298 |
| FIDELITY BOND FUND | FMV | 196,498 | 196,498 |
| FIDELITY EQUITIES | FMV | 1,301,025 | 1,301,025 |
| WESTRIDGE LENDING FUND LLC | FMV | 250,000 | 250,000 |
| HERSHISER INCOME FUND II, LP | FMV | 146,075 | 146,075 |
| GUERRERO - ENCINO LANE | FMV | 1 | 1 |
| OAKHURT INCOME FUND I, LP | FMV | 353,500 | 353,500 |
| GOLUB CAPITAL PARTNERS | FMV | 226,268 | 226,268 |
| STAGE VENTURE II | FMV | 169,872 | 169,872 |
| WATT FUNDING LLC | FMV | 250,000 | 250,000 |
| WESTRIDGE LENDING FUND II LLC | FMV | 250,000 | 250,000 |
| FIDELITY DISTRESSED OPPORTUNITIES | FMV | 90,520 | 90,520 |
| MANDALAY PRIORITY INCOME FUND I LP | FMV | 250,000 | 250,000 |
| ARTEMIS OPPORTUNISTIC CRE DEBT & EQUITY FUND LLC | FMV | 250,000 | 250,000 |
| STAGE VENTURE PARTNERS III, LP | FMV | 49,552 | 49,552 |
| STAGE VP SEMANTIC ORCHESTRATION | FMV | 24,972 | 24,972 |
| STAGE VP SIBERIAN HUSKY | FMV | 24,942 | 24,942 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 72,743 | 72,743 | 0 | |
| FOREIGN TAX | 224 | 224 | 0 | |
| GRANT MANAGEMENT | 23,266 | 0 | 23,266 | |
| BANK FEE | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 6,448 | 6,448 | 6,448 |
| OTHER INCOME - NON UBTI | 32,075 | 32,075 | 32,075 |
| DIVIDEND INCOME - AGP FUNDING LLC | 23,322 | 23,322 | 23,322 |
| DIVIDEND INCOME - WESTRIDGE LENDING FUND, LLC | 17,220 | 17,220 | 17,220 |
| NET RRE - OAKHURST | 19 | 19 | 19 |
| NET REALIZED LOSS - STAGE VENTURE | -924 | -924 | -924 |
| DIVIDEND INCOME - FIDELITY DISTRESSED OPP FUND | 1,156 | 1,156 | 1,156 |
| DIVIDEND INCOME - ARTEMIS OPP CRE DEBT & EQUITY | 12,332 | 12,332 | 12,332 |
| DIVIDEND INCOME - WESTRIDGE LENDING FUND II | 5,347 | 5,347 | 5,347 |
| NET REALIZED GAIN - 17531 ENCINO | 2,707 | 2,707 | 2,707 |
| NET REALIZED GAIN - HERSHISER II | -47,766 | -47,766 | -47,766 |
| NET REALIZED GAIN - FIDELITY DISTRESS OPP FUND | 14,524 | 14,524 | 14,524 |
| 1231 GAIN- OAKHURST I | 253 | 253 | 253 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 592,797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES - HERSHISER FUND II | 1,724 | 1,724 | 0 | |
| OTHER FEES - STAGE VENTURE II | 1,062 | 1,062 | 0 | |
| OTHER FEES - AGP FUNDING LLC | 248 | 248 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND, LLC | 473 | 473 | 0 | |
| OTHER FEES - STAGE VENTURE III | 1,428 | 1,428 | 0 | |
| OTHER FEES - FIDELITY DISTRESSED OPP FUND | 911 | 911 | 0 | |
| OTHER FEES - ARTEMIS OPP CRE DEBT AND EQUITY FUND | 80 | 80 | 0 | |
| OTHER FEES - STAGE VP SEMANTIC ORCHESTRATION | 28 | 28 | 0 | |
| OTHER FEES - STAGE VP SIBERIAN HUSKY LLC | 58 | 58 | 0 | |
| OTHER FEES - WESTRIDGE LENDING FUND II, LLC | 27 | 27 | 0 |
| Name | Address |
|---|---|
|
ESTELLE GORDON TRUST CREATED UNDER THE JACK KUSHNER TRUST |
1875 CENTURY PARK EAST SUITE 950 CENTURY CITY,CA90067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,000 | 6,000 | 0 |