| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,699 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 21,637 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 40,732 | 29,077 | 11,655 | |
| BUILDING | 639,651 | 639,651 | ||
| VEHICLE | 8,000 | 8,000 | ||
| BUILDING IMPROVEMENTS | 34,259 | 34,259 | ||
| 159,913 | 159,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 6,236 | |||
| BANK CHARGES | 119 | |||
| PROGRAM EXPENSES | 12,190 | |||
| INSURANCE | 12,448 | |||
| INTERNET | 2,902 | |||
| OUTSIDE SERVICES | 1,370 | |||
| OFFICE SUPPLIES | 6,026 | |||
| POA DUES | 1,250 | |||
| ENTERTAINMENT | 758 | |||
| CONTRACT LABOR | 432 | |||
| REPAIRS & MAINTENANCE | 11,089 | |||
| FEES | 1,372 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 71,931 | 71,931 | |
| MISCELLANEOUS INCOME | 3,250 | 3,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,969 | 8,964 |
| PROPERTY TAX PAYABLE | 4,553 | 4,553 |
| MORTGAGE PAYABLE - CURRENT PORTION | 13,271 | 14,992 |
| MORTGAGE PAYABLE - LONG TERM | 530,643 | 516,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 5,747 |