| Category | Amount |
|---|---|
| LOW INT. RATE LOAN TO NONPROFITS & COLORADO ENTERPRISE FUND TO INCREASE LENDING TO ORGANIZATIONS THAT SERVE UNDER-REPRESENTED COMMUNITIES THROUGHOUT COLORADO | 6,492,000 |
| Person Name | Explanation |
|---|---|
| Bruce N Calonge MD | $214,204 OF REPORTABLE COMPENSATION IS ACCRUED SEVERANCE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVE | 686,767 | 0 | |||||||
| BUILDING IMPROVEME | 5,478 | 5,478 | 39 | ||||||
| BUILDING IMPROVEME | 55,921 | 40,870 | 39 | ||||||
| FURNITURE & EQUIP | 7,742 | 7,742 | |||||||
| FURNITURE & EQUIP | 317,683 | 316,101 | |||||||
| EQUIPMENT | 161,193 | 161,193 | |||||||
| EQUIPMENT | 727,112 | 536,490 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Form 990-PF, Part I, Line 16c | Form 990-PF, Part I, Line 16c | Attachment 2: * INDEPENDENT EVALUATIONS ARE CONDUCTED FOR A LARGE MAJORITY OF GRANT MAKING PROGRAMS OF THE COLORADO TRUST TO HELP IDENTIFY WHERE THE TRUST AND GRANTEES SHOULD ADJUST STRATEGIES AS WELL AS DETERMINE EFFECTIVENESS OF DIFFERENT STRATEGIES AND TO HELP SHAPE FUTURE PROGRAMS BY IDENTIFYING EMERGING NEEDS WITHIN COLORADO. THE RESULTS OF THESE EVALUATIONS ARE WIDELY COMMUNICATED TO GRANTEES AND TO OTHER FOUNDATIONS NATIONALLY SO THEY CAN BENEFIT FROM LESSONS LEARNED BY THE TRUST. ALTHOUGH THESE EXPENSES ARE CLASSIFIED AS "OPERATING AND ADMINISTRATIVE" FOR TAX PURPOSES THEY ARE AN ESSENTIAL COMPONENT OF RESPONSIBLE GRANT-MAKING. ** PROGRAM RELATED CONSULTANTS ARE RETAINED FOR MOST GRANT STRATEGIES. THESE CONSULTANTS PROVIDE ESSENTIAL SERVICE IN THE FORM OF TECHNICAL ASSISTANCE TO BOTH GRANTEES AND STAFF. THEY ARE ALSO RETAINED TO ADVANCE PROGRAMMATIC EFFORTS IN A HIGHLY ACCOUNTABLE WAY. ALTHOUGH THESE EXPENSES ARE CLASSIFIED AS "OPERATING AND ADMINISTRATIVE" FOR TAX PURPOSES THEY ARE AN ESSENTIAL COMPONENT OF RESPONSIBLE GRANT MAKING. |
| section 59(e)(2) Expenditures | Form 990-T, Part I, Line 5 IRS Sec. 59(e)(1); Reg. 1.59-1(B)(1) | Sec. 263(c) Amortization Period: 5 years (60 months) Tax Payer Elects to capitalize and Amortize intangible drilling costs reported on the following K-1's: Commonfund Capital Natural Resources Partners VII, LP EIN: (51-0605779) Amount of Amortization taken in Current Year: 2,236 Commonfund Capital Natural Resources Partners VIII, LP EIN: (26-3180228) Amount of Amortization taken in Current Year: 11,831 Commonfund Capital Natural Resources Partners IX, LP EIN: (37-1656529) Amount of Amortization taken in Current Year: 77,257 Commonfund Capital Private Equity Partners VIII, L.P. EIN: (27-4641880) Amount of Amortization taken in Current Year: 924 Commonfund Capital Private Equity Partners IX, L.P. EIN: (36-4778201) Amount of Amortization taken in Current Year: 341 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INFLATION PROTECTED | 14,669,307 | 14,669,307 |
| MCKAY SHIELDS | 9,007,817 | 9,007,817 |
| SSGA | 34,837,955 | 34,837,955 |
| BLACK ROCK | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P 500 INDEX FUND | 97,781,812 | 97,781,812 |
| WELLINGTON | 26,103,597 | 26,103,597 |
| GQG PARNTERS GLOBAL EQUITY FUN | 26,361,698 | 26,361,698 |
| BLACKROCK IMI FUND | 0 | 0 |
| BALLIE GIFFORD INTL EQUITY | 15,630,331 | 15,630,331 |
| LAZARD | 0 | 0 |
| OWNERSHIP CAPITAL GLOBAL | 25,738,658 | 25,738,658 |
| SILCHESTER INTERNATIONAL | 29,570,167 | 29,570,167 |
| INDEPENDENT FRANCHISE PARTNERS | 26,269,651 | 26,269,651 |
| RBC GLOBAL EMERGING MARKET | 15,930,979 | 15,930,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND | FMV | 57,362,708 | 57,362,708 |
| PRISA REIT | FMV | 22,847,616 | 22,847,616 |
| OCM EUROPEAN PRINCIPAL-OAKTREE | FMV | 7,909 | 7,909 |
| HIGHBAR PARTNERS III | FMV | 7,587,980 | 7,587,980 |
| PIMCO ALL ASSET FUND | FMV | ||
| WELLINGTON | FMV | 5,299,523 | 5,299,523 |
| UBS REAL ESTATE INVESTORS LLC | FMV | 11,743,291 | 11,743,291 |
| ARROWGRASS | FMV | 498,548 | 498,548 |
| ARES CO FUND V | FMV | 4,999,091 | 4,999,091 |
| APOLLO INVEST FUND VIII | FMV | 2,803,739 | 2,803,739 |
| RCP FUND IX | FMV | 5,235,714 | 5,235,714 |
| DOVER STREET IX | FMV | 3,946,770 | 3,946,770 |
| SCULPTOR OZ OVERSEAS FUND II | FMV | 15,392,751 | 15,392,751 |
| KABOUTER INTERNATIONAL | FMV | 15,773,375 | 15,773,375 |
| RIVERGLADE | FMV | 3,302,230 | 3,302,230 |
| PHARO GAIA FUND 2 | FMV | 5,656,239 | 5,656,239 |
| ORCHARD LANDMARK LTD | FMV | 5,295,853 | 5,295,853 |
| AXIOM ASIA | FMV | 7,694,189 | 7,694,189 |
| CANVAS DISTRESSED FUND | FMV | 2,218,486 | 2,218,486 |
| CVI CREDIT VALUE FUND IV CVAL | FMV | 7,669,910 | 7,669,910 |
| PERMIRA CREDIT SOLUTIONS | FMV | 4,231,659 | 4,231,659 |
| ACADIAN EMRGING MARKET EQUITY | FMV | 15,837,192 | 15,837,192 |
| CRG PARTNERS IV | FMV | 1,064,023 | 1,064,023 |
| LATOUR CAPITAL III | FMV | 5,185,111 | 5,185,111 |
| PONTIFAX AGTECH FUND II | FMV | 1,345,554 | 1,345,554 |
| THOMA BRAVO FND XIII | FMV | 8,653,688 | 8,653,688 |
| BLACKSTONE PROPERTY PARTNERS | FMV | 24,508,806 | 24,508,806 |
| KENNEDY LEWIS | FMV | 6,581,283 | 6,581,283 |
| DAVIDSON KEMPNER | FMV | 10,774,413 | 10,774,413 |
| THOMAS BRAVO XIV | FMV | 4,867,845 | 4,867,845 |
| GCM GROSVENOR ADV FEEDER | FMV | 1,556,237 | 1,556,237 |
| HCAP PARTNERS FUND V | FMV | 1,125,902 | 1,125,902 |
| SUSTAINABLE ASSET FUND | FMV | 432,136 | 432,136 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVE | 686,767 | 0 | 686,767 | |
| BUILDING IMPROVEME | 5,478 | 5,478 | ||
| BUILDING IMPROVEME | 55,921 | 40,870 | 15,051 | |
| FURNITURE & EQUIP | 7,742 | 7,742 | ||
| FURNITURE & EQUIP | 317,683 | 316,101 | 1,582 | |
| EQUIPMENT | 161,193 | 161,193 | ||
| EQUIPMENT | 727,112 | 536,490 | 190,622 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS HELD UNDER | |||
| DEFERRED COMP AGREEMENTS | 377,773 | 398,781 | 398,781 |
| DISTRIBUTION RECEIVABLE | 145,219 | 716,771 | 716,771 |
| INTEREST RECEIVABLE | 24,449 | 53,209 | 53,209 |
| GRANT RETURN RECEIVABLE | 3,303 | 0 | 0 |
| PROGRAM RELATED INVESTMENT | 7,664,154 | 15,463,311 | 15,463,311 |
| Description | Amount |
|---|---|
| GRANT ACCRUAL ADJUSTMENT | 4,093,599 |
| DEFERRED FED EXCISE TAX | 50,003 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DEVELOPMENT | 0 | 157 | 17,607 | |
| STRATEGIC COMMUNICATIONS | 0 | 0 | 6,075 | |
| REPAIR & MAINTENANCE | 21,412 | 405 | 19,790 | |
| SPONSORSHIPS | 147,200 | 0 | 145,500 | |
| MEMBERSHIP DUES | 150,868 | 1 | 132,693 | |
| TELEPHONE | 88,642 | 2,171 | 93,777 | |
| INSURANCE | 51,646 | 2,582 | 49,064 | |
| MISCELLANEOUS EXPENSE | 43,553 | 1,083 | 49,388 | |
| EVENTS | 3,662 | 0 | 0 | |
| TEMPORARY OFFICE | 2,214 | 0 | 2,214 | |
| HUMAN RESOURCES | 116,307 | 1,724 | 118,050 | |
| OFFICE SUPPLIES | 32,001 | 2,031 | 29,470 | |
| EMPLOYEE WELLNESS | 17,010 | 797 | 15,148 | |
| INFORMATION TECHNOLOGY | 454,718 | 21,209 | 429,652 | |
| BANK FEES & CHARGES | 34,852 | 1,743 | 33,109 | |
| BOOKS & SUBSCRIPTIONS | 21,077 | 460 | 24,856 | |
| TRANSIT PASSES | 206 | 10 | 196 | |
| POSTAGE & DELIVERY | 3,938 | 0 | 4,058 | |
| OTHER EXPENSES FROM PASS THROU | 0 | 2,740,502 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM REAL ESTATE | 1,129,490 | ||
| RETURNED GRANT | 35,626 | ||
| INCOME FROM PASS THROUGH ENTITIES | 1,375,011 |
| Description | Amount |
|---|---|
| AMORTIZATION DEFERRED GAIN | 249,600 |
| UNREALIZED GAIN ON INVESTMENTS | 28,126,193 |
| DIFFERENCE IN INVESTMENT FEES | 7,650 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 538,562 | 807,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 2,637,468 | 6,342 | 2,671,542 | |
| INVESTMENT MANAGER FEES | 5,987,981 | 5,987,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 217,974 | |||
| FOREIGN TAX FROM PASSTHROUGH | 384,857 | |||
| 2020 EXTENSION PAYMENT - EXCIS | 213,000 | |||
| 2021 EST TAX PAYMENTS - EXCISE | 250,000 | |||
| 2020 STATE TAX EXT | 2,400 |