| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Duke Energy Corp 3.35% 5/15/22 | 45,426 | 45,426 |
| Asian Dev Bk 1.875% 8/10/22 | ||
| The Bank of No 2.375% 1/18/23 | 61,004 | 61,004 |
| Apple Inc 2.85% 2/23/23 | ||
| The European Ba 0.25% 7/10/23 | ||
| Citigroup Inc 5/15/24 | 60,580 | 60,580 |
| European Invt Bk 0.25% 7/10/23 | 64,614 | 64,614 |
| Bank of America 10/22/25 | 61,548 | 61,548 |
| Starbucks Corp 2.45% 6/15/26 | 46,521 | 46,521 |
| Midamerican Energy 3.1% 5/1/27 | 58,434 | 58,434 |
| Equinix Inc 1.55% 3/15/28 | 4,809 | 4,809 |
| Verizon Communications 3.875% 2/28/29 | 44,257 | 44,257 |
| Pfizer Inc 2.625% 4/1/30 | 41,795 | 41,795 |
| Alphabet Inc 1.1% 8/15/30 | 37,650 | 37,650 |
| Ypsilanti MI SD 2.44% 5/1/22 | 60,330 | 60,330 |
| Triboro Brdg/Tu 3.884% 11/15/22 | 25,749 | 25,749 |
| Univ Pitt PA 2.871% 9/15/23 | 20,728 | 20,728 |
| Commonwealth FA 2.023% 6/1/24 | 20,350 | 20,350 |
| Univ CA 3.159% 5/15/25 | 21,274 | 21,274 |
| Interntnl Bk 0.375% 7/28/25 | 43,788 | 43,788 |
| JP Morgan Chase 9/16/24 | 44,769 | 44,769 |
| European Invt Bk 2.5% 10/15/24 | 62,499 | 62,499 |
| Apple Inc 3.0% 6/20/27 | 58,939 | 58,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Allign Impact Fund II, LP | AT COST | 282,759 | 282,759 |
| Align TMIF II Access Fund LP | AT COST | 247,133 | 247,133 |
| Beneficial Return LLC | AT COST | 50,000 | 50,000 |
| Greenbacker Renewable Energy | AT COST | 102,699 | 102,699 |
| International Columbia US LLC | AT COST | ||
| Low Income Investment Fund | AT COST | 197,381 | 197,381 |
| Rose Affordable Housing V LP | AT COST | 254,939 | 254,939 |
| SJF Ventures Fund V LP | AT COST | 58,988 | 58,988 |
| Sonen Global Sustainable LLC | AT COST | 139,876 | 139,876 |
| UP Fund LP | AT COST | 47,500 | 47,500 |
| Putting America Back to Work Fund | AT COST | 186,852 | 186,852 |
| Odin Capital LP | AT COST | 343,285 | 343,285 |
| Calvert Impact CA 1.5% 3/15/24 | FMV | 246,997 | 246,997 |
| Achieve Partners Workforce Fund | AT COST | 200,425 | 200,425 |
| CIM Enterprise Loan Fund LP | AT COST | 1,014,107 | 1,014,107 |
| Colorado Enterprise Fund | AT COST | 250,000 | 250,000 |
| Founders First Capital Partners | AT COST | 99,997 | 99,997 |
| HCAP Partners V | AT COST | 83,449 | 83,449 |
| Impact Venture IV | AT COST | 190,549 | 190,549 |
| Rethink Education III | AT COST | 283,211 | 283,211 |
| Rose Affordable Housing | AT COST | 155,000 | 155,000 |
| Windsail Credit QP Fund | AT COST | 163,829 | 163,829 |
| Zeal Capital Partners Fund I | AT COST | 93,885 | 93,885 |
| Calvert Bond I, 35,690.719 Sh | FMV | ||
| Calvert Short Duration, 30,445.409 Sh | FMV | 496,869 | 496,869 |
| CRA Qualified Investment, 58,259.231 Sh | FMV | ||
| PAX High Yield Bd Inst, 37,211.289 Sh | FMV | ||
| TIAA-CREF Core Impact, 80,946.962 Sh | FMV | ||
| Invesco Cleantech, 14,830 Sh | FMV | ||
| Invesco S&P Global Water, 3,180 Sh | FMV | ||
| iShares Esg Aware MSCI EAFE, 2,592 Sh | FMV | 205,960 | 205,960 |
| iShares Esg Aware MSCI USA, 7,193.210 Sh | FMV | 776,147 | 776,147 |
| iShares MSCI Global, 9,567 Sh | FMV | 868,301 | 868,301 |
| Nuveen ESG Emerging Mkt, 4,090 Sh | FMV | 132,074 | 132,074 |
| Nuveen ESG Mid Cap, 3,673 Sh | FMV | 135,717 | 135,717 |
| Nuveen ESG Small Cap, 19,521 Sh | FMV | 820,077 | 820,077 |
| Vanguard ST Bond, 417 Sh | FMV | ||
| Calvert Emerging Markets, 33,285.964 Sh | FMV | 680,698 | 680,698 |
| Calvert Equity I, 8,597.06 Sh | FMV | 842,856 | 842,856 |
| Calvert International, 32,301.682 Sh | FMV | 997,476 | 997,476 |
| Calvert Mid Cap, 11,288.375 Sh | FMV | 541,503 | 541,503 |
| Calvert Small Cap, 25,924.563 Sh | FMV | 937,951 | 937,951 |
| Calvert US Large Cap Core, 34,242.278 Sh | FMV | 1,464,200 | 1,464,200 |
| Calvert US Large Cap Value, 5,525.317 Sh | FMV | 175,981 | 175,981 |
| DFA Em Mkts, 27,777.218 Sh | FMV | 284,439 | 284,439 |
| DFA Intl Sustainability, 74,475.999 Sh | FMV | 984,573 | 984,573 |
| Hartford Global Impact, 32,862.838 Sh | FMV | 544,209 | 544,209 |
| PAX Ellevate Glbl Womens, 18,521.622 Sh | FMV | 654,369 | 654,369 |
| PAX Global Environment, 41,635.703 Sh | FMV | 1,057,547 | 1,057,547 |
| Versus Cap Multi-Man, 18,894.097 Sh | FMV | 573,436 | 573,436 |
| Hannon Armstrong Sus REIT, 8,596.6053 Sh | FMV | 456,652 | 456,652 |
| Iroquois Valley Farmland, 164.041 Sh | FMV | 101,377 | 101,377 |
| CCM Community Impact, 44,894.679 Sh | FMV | 472,292 | 472,292 |
| Invesco MSCI Sustainable, 13,320.3567 Sh | FMV | 888,468 | 888,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Memberships | 5,500 | 5,500 | ||
| Filing Fees | 10 | 10 | ||
| Marketing | 232 | 232 | ||
| Miscellaneous Expenses | 5,767 | 5,767 | ||
| Other Investment Expenses | 313 | 313 | ||
| Outside Services | 4,420 | 4,420 | ||
| Payroll Processing Fee | 375 | 375 | ||
| Postage & Delivery | 106 | 106 | ||
| Website | 1,806 | 1,806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 3,120 | 3,120 | |
| Partnership Income | -8,195 |
| Description | Amount |
|---|---|
| Transfer from Richard C Goldstein Private Foundation | 78,102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Payable | 48,000 | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisor Fees | 175,777 | 175,777 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 19,404 |