| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & AUDIT | 125,190 | 6,260 | 118,931 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC | 6,198 | 6,198 |
| AMERICAN TOWER CORP NEW | 7,605 | 7,605 |
| APOLLO GLOBAL MANAGEMENT | 11,154 | 11,154 |
| APPLE INC | 21,308 | 21,308 |
| BANK OF AMERICA CORP | 11,923 | 11,923 |
| BECTON DICKINSON & CO | 8,802 | 8,802 |
| BLACKSTONE INC | 7,634 | 7,634 |
| BOSTON PROPERTIES INC | 3,225 | 3,225 |
| BROADCOM INC | 7,985 | 7,985 |
| CISCO SYSTEMS INC | 6,717 | 6,717 |
| COCA- COLA COMPANY | 9,947 | 9,947 |
| COMCAST CORP CL A NEW | 9,613 | 9,613 |
| ECOLAB INC | 7,507 | 7,507 |
| EDISON INTL | 5,869 | 5,869 |
| ENBRIDGE INC | 10,200 | 10,200 |
| HOME DEPOT INC | 11,205 | 11,205 |
| JOHNSON & JOHNSON | 9,409 | 9,409 |
| JPMORGAN CHASE & CO | 3,959 | 3,959 |
| LINDE PLC | 10,739 | 10,739 |
| MASTERCARD INC | 6,827 | 6,827 |
| MERCK & COMPANY INC NEW | 7,511 | 7,511 |
| METLIFE INC | 6,249 | 6,249 |
| MICROSOFT CORP | 25,224 | 25,224 |
| MONDELEZ INTERNATIONAL | 9,217 | 9,217 |
| NESTLE S A | 9,545 | 9,545 |
| NEXTERA ENERGY INC | 6,442 | 6,442 |
| NORTHROP GRUMMAN CORP | 6,580 | 6,580 |
| ORACLE CORP | 6,541 | 6,541 |
| OTIS WORLDWIDE CORP | 2,177 | 2,177 |
| PFIZER INC | 9,094 | 9,094 |
| PIONEER NATURAL | 6,548 | 6,548 |
| PNC FINANCIAL SERVICES | 6,016 | 6,016 |
| PPG INDUSTRIES INC | 11,898 | 11,898 |
| PROCTER & GAMBLE CO | 10,306 | 10,306 |
| PUBLIC SERVICE | 4,538 | 4,538 |
| RAYTHEON TECHNOLOGIES | 13,856 | 13,856 |
| SEMPRA | 7,937 | 7,937 |
| TEXAS INSTRUMENTS INC | 6,031 | 6,031 |
| TRAVELERS COS INC | 7,352 | 7,352 |
| U S BANCORP DE | 5,729 | 5,729 |
| UNION PACIFIC CORP | 8,818 | 8,818 |
| UNITED PARCEL SERVICE | 9,217 | 9,217 |
| UNITEDHEALTH GROUP INC | 10,043 | 10,043 |
| VERIZON COMMUNICATIONS | 7,638 | 7,638 |
| VISA INC | 8,668 | 8,668 |
| VULCAN MATERIALS COMPANY | 8,511 | 8,511 |
| WALT DISNEY CO | 6,196 | 6,196 |
| WASTE MANAGEMENT INC | 7,510 | 7,510 |
| WILLIAMS COS INC | 9,765 | 9,765 |
| ZOETIS INC CL A | 7,321 | 7,321 |
| AMERICAN INTL GROUP INC | 1,820 | 1,820 |
| AMERICAN TOWER CORP NEW | 2,340 | 2,340 |
| APOLLO GLOBAL MANAGEMENT | 3,259 | 3,259 |
| APPLE INC | 6,393 | 6,393 |
| BANK OF AMERICA CORP | 3,559 | 3,559 |
| BECTON DICKINSON & CO | 2,515 | 2,515 |
| BLACKSTONE INC | 2,200 | 2,200 |
| BOSTON PROPERTIES INC | 921 | 921 |
| BROADCOM INC | 1,996 | 1,996 |
| CISCO SYSTEMS INC | 1,964 | 1,964 |
| COCA- COLA COMPANY | 2,960 | 2,960 |
| COMCAST CORP CL A NEW | 2,869 | 2,869 |
| ECOLAB INC | 2,346 | 2,346 |
| EDISON INTL | 1,706 | 1,706 |
| ENBRIDGE INC | 3,009 | 3,009 |
| HOME DEPOT INC | 3,320 | 3,320 |
| JOHNSON & JOHNSON | 2,737 | 2,737 |
| JPMORGAN CHASE & CO | 1,267 | 1,267 |
| LINDE PLC | 3,118 | 3,118 |
| MASTERCARD INC | 2,156 | 2,156 |
| MERCK & COMPANY INC NEW | 2,223 | 2,223 |
| METLIFE INC | 1,875 | 1,875 |
| MICROSOFT CORP | 7,399 | 7,399 |
| MONDELEZ INTERNATIONAL | 2,719 | 2,719 |
| NESTLE S A | 2,807 | 2,807 |
| NEXTERA ENERGY INC | 1,961 | 1,961 |
| NORTHROP GRUMMAN CORP | 1,935 | 1,935 |
| ORACLE CORP | 1,919 | 1,919 |
| OTIS WORLDWIDE CORP | 609 | 609 |
| PFIZER INC | 2,657 | 2,657 |
| PIONEER NATURAL | 2,001 | 2,001 |
| PNC FINANCIAL SERVICES | 1,805 | 1,805 |
| PPG INDUSTRIES INC | 3,449 | 3,449 |
| PROCTER & GAMBLE CO | 3,108 | 3,108 |
| PUBLIC SERVICE | 1,335 | 1,335 |
| RAYTHEON TECHNOLOGIES | 4,045 | 4,045 |
| SEMPRA | 2,381 | 2,381 |
| TEXAS INSTRUMENTS INC | 1,885 | 1,885 |
| TRAVELERS COS INC | 2,190 | 2,190 |
| U S BANCORP DE | 1,685 | 1,685 |
| UNION PACIFIC CORP | 2,519 | 2,519 |
| UNITED PARCEL SERVICE | 2,786 | 2,786 |
| UNITEDHEALTH GROUP INC | 3,013 | 3,013 |
| VERIZON COMMUNICATIONS | 2,286 | 2,286 |
| VISA INC | 2,601 | 2,601 |
| VULCAN MATERIALS COMPANY | 2,491 | 2,491 |
| WALT DISNEY CO | 1,859 | 1,859 |
| WASTE MANAGEMENT INC | 2,170 | 2,170 |
| WILLIAMS COS INC | 2,890 | 2,890 |
| ZOETIS INC CL A | 2,196 | 2,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT - SLP GREENHOUSE APTS | FMV | 3,145,328 | 3,145,328 |
| INVESTMENT - SLP ART CENTER APTS | FMV | 1,000 | 1,000 |
| INVESTMENT - SLP CHARRING SQUARE APTS | FMV | 1,000 | 1,000 |
| INVESTMENT - ECONOMIC INTEREST PS3, LLC | FMV | 9,885,941 | 9,885,941 |
| LAG ADJUSTMENT - JANNEY INVESTMENTS | FMV | 333,972 | 333,972 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 653,788 | 561,987 | 91,801 | 91,801 |
| OFFICE EQUIPMENT | 16,650 | 9,435 | 7,215 | 7,215 |
| FURNITURE & FIXTURES | 388,999 | 318,314 | 70,685 | 70,685 |
| LEASEHOLD IMPROVEMENTS | 136,475 | 46,692 | 89,783 | 89,783 |
| LAND IMPROVEMENTS | 14,540 | 2,484 | 12,056 | 12,056 |
| CAPITAL LEASE EQUIPMENT | 948,348 | 941,583 | 6,765 | 6,765 |
| LOAN FEES | 45,000 | 14,583 | 30,417 | 30,417 |
| CAPITALIZED INVESTMENT COSTS | 1,076,498 | 0 | 1,076,498 | 1,076,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 175,351 | 0 | 175,351 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 21,780 | 21,780 | 21,780 |
| SERVICING RIGHTS | 406,388 | 498,066 | 498,066 |
| INVESTMENT IN AFFILIATES | 1,116,583 | 1,096,511 | 1,096,511 |
| INTEREST RECEIVABLE | 749,163 | 143,967 | 143,967 |
| PROGRAM-RELATED LOANS | 14,187,530 | 18,534,370 | 18,534,370 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 11,054 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 192,918 | 0 | 192,918 | 0 |
| OFFERING & ORG ALLOWANCE | 257,838 | 0 | 257,838 | 0 |
| OFFICE EXPENSES | 907,656 | 0 | 907,656 | 0 |
| MARKETING/SPONSORSHIPS | 494,804 | 0 | 494,804 | 0 |
| ISF PROVISION | 467,103 | 0 | 467,103 | 0 |
| MEALS | 29,121 | 0 | 29,121 | 0 |
| OTHER EXPENSES | 409,743 | 0 | 409,743 | 0 |
| BAD DEBT EXPENSE | 398,986 | 0 | 398,986 | 0 |
| CHARITABLE EXPENSES | 6,887 | 0 | 6,887 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACQUISITION FEES | 8,843,175 | 8,843,175 | |
| NEW MARKET TAX CREDIT FEES | 854,559 | 854,559 | |
| DEVELOPMENT AND INVESTOR FEES | 5,040,473 | 5,040,473 | |
| CONSULTING AND UNDERWRITING | 139,626 | 139,626 | |
| INTEREST INCOME-LOANS | 582,218 | 582,218 | 582,218 |
| MISCELLANEOUS | 3,597,245 | 3,597,245 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 86,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,629,064 | 79,006 | 1,550,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX EXPENSE | 30,709 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAX | 25,440 | 0 | 25,440 | 0 |