| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $258,818 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $20,744 TOTAL PART I, LINE 6A: $279,562 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $60,172,456 BOOK BASIS: $59,965,869 NET GAIN/(LOSS): $206,587 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $52,231 |
| FORMS 926 | FORMS 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| FORMS 8865 | FORMS 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 24,137 | 26,946 |
| ACTIVISION BLIZZARD INC | 5,995 | 6,786 |
| ACUITY BRANDS INC | 2,408 | 2,541 |
| ADOBE SYSTEMS, INC | 38,348 | 33,457 |
| AFLAC INC | 4,367 | 4,496 |
| ALCOA INC | 3,098 | 3,932 |
| ALLSTATE CORP | 2,866 | 3,059 |
| ALPHABET INC CL A | 41,235 | 40,559 |
| ALPHABET INC CL C | 38,489 | 37,617 |
| ALTERYX INC | 2,951,690 | 1,218,167 |
| AMAZON COM | 63,419 | 60,018 |
| AMCOR LTD ORD SHS | 3,152 | 3,267 |
| AMER INTERNATIONAL GROUP INC | 2,594 | 2,672 |
| AMERICAN EXPRESS CO | 12,688 | 12,434 |
| AMERICAN WATER WORKS COMPANY I | 10,238 | 10,954 |
| AMERISOURCEBERGEN CORP | 9,801 | 10,897 |
| AMPHENOL CORPORATION | 3,689 | 3,848 |
| ANALOG DEVICES INC | 14,931 | 14,062 |
| ANTHEM INC | 14,393 | 16,224 |
| AON PLC CL A | 9,923 | 9,918 |
| APPLE INC | 78,773 | 81,681 |
| APPLIED MATERIALS INC | 18,670 | 18,726 |
| APTIV PLC | 2,514 | 2,474 |
| AT&T, INC | 22,272 | 23,739 |
| ATLASSIAN CORP PLC | 4,213 | 4,194 |
| AUTOMATIC DATA PROCESSING INC | 13,860 | 14,548 |
| AVALONBAY CMNTYS INC | 8,443 | 8,841 |
| AXON ENTERPRISE | 2,768 | 2,826 |
| AZENTA INC | 15,540 | 14,745 |
| BALL CP | 2,804 | 2,888 |
| BANK NEW YORK MELLON CORP COM | 2,975 | 3,078 |
| BANK OF AMERICA CORP | 40,454 | 40,263 |
| BERRY PLASTICS GROUP INC | 15,676 | 16,084 |
| BEST BUY INC | 1,814 | 1,727 |
| BILL COM HOLDINGS | 1,587 | 1,495 |
| BLACKROCK INC | 19,334 | 19,227 |
| BLOCK INC | 3,032 | 2,584 |
| BOOKING HOLDINGS INC | 13,470 | 14,395 |
| BROADCOM INC | 30,105 | 33,936 |
| BRUKER CORPORATION | 15,539 | 16,111 |
| CAMDEN PPTY TR | 3,941 | 4,110 |
| CAMPBELL SOUP CO | 5,962 | 6,302 |
| CAPITAL ONE FINANCIAL CORP | 4,903 | 4,788 |
| CATALENT INC | 16,431 | 17,028 |
| CATERPILLAR INC | 20,040 | 20,261 |
| CELANESE CORPORATION | 3,197 | 3,361 |
| CERTARA | 11,626 | 11,936 |
| CHANGE HEALTHCARE INC | 15,328 | 15,821 |
| CHARLES SCHWAB CORP | 13,010 | 13,456 |
| CHARTER COMMUNICATIONS, INC | 2,602 | 2,608 |
| CHIPOTLE MEX GRILL | 3,423 | 3,497 |
| CHUBB LIMITED | 11,847 | 12,179 |
| CIGNA CORPORATION | 16,430 | 18,141 |
| CINTAS CRP | 2,676 | 2,659 |
| CISCO SYSTEMS INC | 33,561 | 36,628 |
| CITIGROUP INC | 18,927 | 18,177 |
| CLIFFS NATURAL RESOURCES INC. | 2,858 | 2,939 |
| CLOUDFLARE, INC. | 1,563 | 1,315 |
| CME GROUP, INC | 10,406 | 10,281 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 1,955 | 2,129 |
| COLFAX CORPORATION | 15,311 | 15,078 |
| COMCAST CORP | 23,848 | 24,209 |
| CONAGRA FOODS INC | 6,201 | 6,659 |
| CONSOLIDATED EDISON INC | 17,047 | 17,832 |
| CONSTELLATION BRANDS INC | 17,537 | 18,823 |
| CRANE CO | 1,936 | 1,933 |
| CROWDSTRIKE HOLDINGS, INC | 3,269 | 3,276 |
| CSX CORP | 16,691 | 16,920 |
| CUMMINS INC | 10,109 | 10,034 |
| CURTISS WRIGHT CP | 8,910 | 9,291 |
| CVS CAREMARK CORP | 23,604 | 26,203 |
| DARDEN RESTAURANTS INC | 2,222 | 2,260 |
| DARLING INGREDIENTS INC | 7,715 | 7,968 |
| DATADOG INC | 3,363 | 3,384 |
| DEERE CO | 14,815 | 14,058 |
| DELIVERY HERO ORD SHS | 20,000,572 | 18,097,605 |
| DIAMOND HILL SHORT DUR TOT RET | 1,849,816 | 1,841,594 |
| DICK'S SPORTING GDS | 1,632 | 1,725 |
| DIGITAL RLTY TR INC | 9,041 | 9,551 |
| DIVERSEY HOLDINGS ORD SHS | 4,620 | 4,485 |
| DOLLAR GENERAL CORP | 7,633 | 8,018 |
| DOORDASH ORD SHS CLASS A | 1,471 | 1,340 |
| DROPBOX INC | 1,920 | 1,914 |
| EATON CORP PLC | 14,671 | 14,863 |
| EBAY INC | 6,790 | 6,717 |
| EDISON INTL | 6,457 | 6,552 |
| ELANCO ANIMAL HEALTH INCORPORA | 15,942 | 15,609 |
| ELECTRONIC ARTS | 6,434 | 6,727 |
| EMERSON ELECTRIC CO | 14,941 | 15,061 |
| ENCOMPASS HEALTH CORPORATION | 1,489 | 1,566 |
| EQUINIX, INC | 13,819 | 14,379 |
| EQUITY RESIDENTIAL PPTYS TR | 12,443 | 13,032 |
| ETSY INC | 1,725 | 1,533 |
| EXELON CORPORATION | 18,495 | 19,812 |
| EXPEDIA INC | 3,665 | 3,976 |
| FEDEX CORPORATION | 4,447 | 4,656 |
| FIFTH THIRD BANCORP | 2,072 | 2,047 |
| FISERV INC | 1,456 | 1,453 |
| FORD MOTOR COMPANY | 8,323 | 8,661 |
| GAMESTOP CORP | 1,600 | 1,336 |
| GENERAC HOLDING INC | 1,434 | 1,408 |
| GENERAL MOTORS | 8,491 | 8,091 |
| GOLDMAN SACHS GROUP | 12,801 | 12,242 |
| GRANITESHARES XOUT U.S. LARGE | 7,002,368 | 8,564,695 |
| GUGGENHEIM LIMITED DURATION FU | 2,063,309 | 2,049,504 |
| H&R BLOCK INC | 1,560 | 1,555 |
| HANESBRANDS INC | 1,444 | 1,388 |
| HASBRO INC | 2,706 | 2,748 |
| HEALTHCARE TRUST OF AMERICA IN | 2,713 | 2,638 |
| HEALTHPEAK PROPERTIES INC | 7,944 | 8,373 |
| HEICO CORP | 8,218 | 8,365 |
| HEICO CP CL A | 4,471 | 4,498 |
| HELLOFRESH | 9,214,076 | 8,012,770 |
| HILTON WORLDWIDE HOLDINGS, INC | 6,304 | 6,864 |
| HOME DEPOT INC | 46,988 | 46,896 |
| HP INC | 6,004 | 6,065 |
| HUBSPOT INC | 3,093 | 2,637 |
| HUMANA INC | 6,062 | 6,494 |
| IDEX CP | 3,997 | 4,017 |
| ILLINOIS TOOL WORKS | 20,635 | 21,225 |
| ILLUMINA INC COM | 18,841 | 19,402 |
| INSULET CORPORATION | 16,350 | 15,964 |
| INTEL CORP | 21,449 | 21,012 |
| INTERNATIONAL BUSINESS MACHINE | 17,021 | 18,712 |
| INTERNATIONAL PAPER CO | 6,764 | 6,812 |
| INVITATION HOMES INC. | 3,242 | 3,446 |
| JOHNSON CONTROLS INTERNATIONAL | 13,693 | 14,067 |
| JP MORGAN CHASE | 52,172 | 50,830 |
| KEURIG DR PEPPER INC | 9,990 | 10,542 |
| KILROY REALTY CP | 2,525 | 2,459 |
| KIRBY CORPORATION | 4,213 | 4,516 |
| KROGER CO | 9,645 | 9,686 |
| LAM RESEARCH CORP | 4,954 | 5,034 |
| LOUISIANA PACIFIC CP | 4,382 | 4,623 |
| LOWES COMPANIES INC | 20,296 | 20,420 |
| LULULEMON ATHLETICA INC | 4,350 | 3,915 |
| LYFT INC | 2,526 | 2,607 |
| MANPOWER GROUP INC | 1,893 | 1,947 |
| MARRIOTT INTERNATIONAL INC. CL | 9,548 | 10,080 |
| MARSH AND MCLENNAN COMPANIES I | 21,055 | 21,206 |
| MARVELL TECHNOLOGY, INC | 6,314 | 6,037 |
| MASIMO CORPORATION | 15,852 | 16,396 |
| MASTEC INC | 2,205 | 2,122 |
| MASTERCARD INC | 23,098 | 24,434 |
| MCCORMICK & CO | 1,493 | 1,642 |
| MCDONALD'S CORP | 25,473 | 26,271 |
| MCKESSON CORP | 14,148 | 15,660 |
| MERCURY COMPUTER SYSTEMS | 1,484 | 1,707 |
| META PLATFORMS INC | 62,035 | 64,579 |
| METLIFE INC | 7,143 | 7,374 |
| MGM RESORTS INTERNATIONAL | 1,966 | 2,064 |
| MICRON TECHNOLOGY | 11,158 | 12,110 |
| MICROSOFT CORP | 85,393 | 85,761 |
| MOLSON COOR BREW CO CL B | 2,148 | 2,132 |
| MONDAY.COM LTD | 3,243 | 16,980 |
| MONSTER BEVERAGE CORP | 15,907 | 17,287 |
| MOTOROLA SOLUTIONS INC | 3,059 | 3,260 |
| NATERA INC | 15,920 | 16,063 |
| NETFLIX INC | 25,038 | 24,098 |
| NEW FORTRESS ENERGY A | 15,037 | 14,291 |
| NEWMONT GOLDCORP CORPORATION | 17,368 | 19,102 |
| NEXTERA ENERGY, INC | 28,481 | 29,408 |
| NUANCE COMMUNICATIONS, INC | 16,133 | 16,319 |
| NVIDIA CORP | 63,533 | 57,646 |
| NXP SEMICONDUCTORS | 4,300 | 4,100 |
| ORACLE CORP | 20,982 | 20,320 |
| OTIS WORLDWIDE CORP | 7,456 | 7,575 |
| PALANTIR TECHNOLOGIES INC | 3,250 | 3,041 |
| PALO ALTO NETWORKS INC | 6,812 | 7,238 |
| PAYPAL HOLDINGS, INC | 18,147 | 17,915 |
| PEPSICO INC | 32,577 | 34,047 |
| PERRIGO CO PLC | 15,304 | 15,910 |
| PLUG POWER INC | 1,530 | 1,186 |
| PNC FINANCIAL GROUP INC | 14,028 | 13,836 |
| POLARIS INDUSTRIES | 1,669 | 1,649 |
| PREMIER INC | 2,112 | 2,306 |
| PROGRESSIVE CORP OHIO | 10,649 | 11,292 |
| PROLOGIS | 19,913 | 21,045 |
| PRUDENTIAL FINCL INC | 8,883 | 9,092 |
| PUBLIC STORAGE INC | 14,291 | 15,732 |
| QUALCOMM INC | 21,312 | 21,213 |
| QUEST DIAGNOSTICS | 11,530 | 12,457 |
| REPLIGEN CORP | 16,038 | 16,420 |
| REYNOLDS CONSUMER PRODUCTS INC | 14,297 | 15,166 |
| RIVER CANYON TOTAL RETURN BOND | 2,011,788 | 2,000,914 |
| ROCKWELL AUTOMATION INC | 5,963 | 5,930 |
| ROKU INC | 1,516 | 1,597 |
| ROYALTY PHARMA CL A | 15,928 | 16,458 |
| RPM INTERNATIONAL INC | 3,086 | 3,232 |
| SALESFORCE.COM | 28,301 | 26,938 |
| SCOTTS CO. CLASS A | 1,798 | 1,932 |
| SHERWIN-WILLIAMS CO | 11,962 | 12,326 |
| SIGNATURE BANK | 1,909 | 1,941 |
| SIMON PPTY GROUP INC | 8,125 | 8,308 |
| SMITH A O CORP DEL COM | 4,393 | 4,550 |
| SNOWFLAKE INC | 4,359 | 4,065 |
| SPECTRUM BRANDS HOLDINGS INC | 11,288 | 11,596 |
| SPIRIT AEROSYSTEMS HOLDINGS CL | 4,584 | 4,869 |
| SPOTIFY TECHNOLOGY SA | 1,675 | 1,638 |
| STARBUCKS CORP COM | 17,904 | 18,013 |
| STATE STREET CORPORATION | 2,847 | 2,790 |
| STEEL DYNAMICS INC | 10,386 | 10,366 |
| SYSCO CORP | 3,792 | 4,085 |
| T. ROWE PRICE GROUP | 3,063 | 2,950 |
| TARGET CORPORATION | 20,633 | 19,441 |
| TESLA MOTORS INC | 66,275 | 66,577 |
| TEXAS INSTRUMENTS INC | 21,495 | 20,355 |
| TEXAS PACIFIC LAND CORPORATION | 14,571 | 13,738 |
| THE BLACKSTONE GROUP INC CL A | 9,753 | 9,057 |
| THE HERSHEY COMPANY | 14,196 | 15,091 |
| THE JM SMUCKER COMPANY | 7,553 | 7,878 |
| THE TRADE DESK INC | 2,872 | 2,749 |
| TJX COMPANIES INC | 10,896 | 11,160 |
| TRANSUNION COM USD0.01 | 2,658 | 2,727 |
| TRAVELERS COMPANIES INC | 8,879 | 9,073 |
| TRUIST FINANCIAL CORPORATION | 7,451 | 7,202 |
| TWILIO INC | 1,592 | 1,580 |
| TWITTER INC | 1,556 | 1,513 |
| UBER | 7,959 | 8,763 |
| UNION PACIFIC | 27,467 | 27,964 |
| UNITED PARCEL SERVICE | 19,307 | 20,148 |
| UNITED STATES STEEL CORP | 1,505 | 1,524 |
| UNITEDHEALTH GROUP INC | 47,868 | 51,720 |
| UNITY SOFTWARE INC | 2,303 | 2,145 |
| US BANCORP | 10,211 | 9,942 |
| V F CORP | 7,071 | 6,736 |
| VANGUARD SHORT-TERM TREASURY A | 1,319,887 | 1,316,160 |
| VEEVA SYSTEMS INC | 17,549 | 16,606 |
| VERIZON COMMUNICATIONS | 24,887 | 25,460 |
| VIACOMCBS INC | 2,448 | 2,354 |
| VIRGIN GALACTIC HOLDINGS | 1,531 | 1,311 |
| VISA INC | 37,327 | 39,008 |
| VMWARE INC | 6,066 | 6,026 |
| W. P. CAREY INC | 3,885 | 4,020 |
| WABTEC | 1,461 | 1,474 |
| WAL-MART STORES INC | 30,192 | 31,542 |
| WALT DISNEY HOLDINGS CO | 32,273 | 33,146 |
| WASTE MANAGEMENT INC | 20,198 | 20,529 |
| WATSCO INC | 6,275 | 6,258 |
| WAYFAIR INC | 1,611 | 1,330 |
| WELLS FARGO & CO | 25,075 | 23,942 |
| WEST PHARMA SVCS INC | 17,202 | 18,760 |
| WESTERN DIGITAL CORP | 2,959 | 3,261 |
| WESTLAKE CHEMICAL CORP | 4,567 | 4,565 |
| WHIRLPOOL CORP | 4,363 | 4,459 |
| WILLIAMS SONOMA INC | 1,646 | 1,522 |
| WORKDAY INC | 9,248 | 9,015 |
| XILINX INC | 4,924 | 4,665 |
| XYLEM INC | 3,228 | 3,118 |
| YUM BRANDS INC | 2,626 | 2,777 |
| ZILLOW GROUP, INC (CL C) | 1,506 | 1,532 |
| ZOOM VIDEO COMMUNICATIONS INC | 2,458 | 2,391 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTERO PEAK LONG/SHORT OFFSHOR | 5,000,000 | 8,056,339 | |
| ARCADIA IREO CO-INVEST I, LLC | 166,906 | 129,803 | |
| ARCADIA IREO II INVESTORS LLC | 340,275 | 269,351 | |
| ASCENT PRIVATE INV FD II LP | 812,063 | 1,094,548 | |
| AUDAX SR LOAN FD I (OFFSHORE), | 400,000 | 400,000 | |
| CASDIN PRTNRS OFFSHORE, LTD | 2,000,000 | 1,648,356 | |
| DEEP INSIGHT | 3,893,014 | 3,958,495 | |
| INSIGHT PARTNERS XI (CLASS A) | 9,455,790 | 18,943,765 | |
| INSIGHT PARTNERS XII (CLASS A) | 2,785,717 | 2,895,309 | |
| INSIGHT PARTNERS XII BUYOUT AN | 743,348 | 751,392 | |
| INSIGHT PTNS FUND X (FOLLOW-ON | 3,239,892 | 4,158,587 | |
| INSIGHT PTNS PUBLIC EQUITIES ( | 11,250,000 | 12,380,073 | |
| IRRADIANT CLO PARTNERS FUND II | 1,364,495 | 1,501,808 | |
| NORTHERN TRACE FUND II LLC | 3,010,291 | 3,029,886 | |
| RA CAPITAL HEALTHCARE INTERNAT | 2,000,000 | 1,408,587 | |
| UP VENTURES I, L.P | 212,443 | 238,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 66,200 | 66,200 | ||
| K-1 Exp ASCENT PRIVATE INV FD | 54,989 | 54,933 | ||
| K-1 Exp DEEP INSIGHT | 106,986 | 106,986 | ||
| K-1 Exp INSIGHT PARTNERS XI (C | 17,580 | 12,806 | ||
| K-1 Exp INSIGHT PARTNERS XII ( | 15,442 | 11,931 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 8,737 | 3,207 | ||
| K-1 Exp INSIGHT PTNS FUND X (F | 7,207 | 7,200 | ||
| K-1 Exp IRRADIANT CLO PARTNERS | 8,372 | 8,372 | ||
| K-1 Exp NORTHERN TRACE FUND II | 6,591 | 6,591 | ||
| K-1 Exp UP VENTURES I, L.P | 37,720 | 37,720 | ||
| Postage/Delivery Service | 66 | 66 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ASCENT PRIVATE INV FD II LP | 7,644 | 16,206 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI (CLASS A) LP | 191 | 4,951 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII (CLASS A), L.P | 866 | 18 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FUN | 2,038 | 4 | |
| K-1 Inc/Loss INSIGHT PTNS FUND X (FOLLOW-ON FUND) | -2,903 | 469 | |
| K-1 Inc/Loss IRRADIANT CLO PARTNERS FUND II, L.P | 247,479 | 247,479 | |
| K-1 Inc/Loss NORTHERN TRACE FUND II LLC | 35 | 35 | |
| K-1 Inc/Loss UP VENTURES I, L.P | 163 | 163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Philanthropic Consulting Srvcs | 35,600 | 35,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 466,900 | |||
| 990-PF Excise Tax for 2020 | 23,705 |