| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,200 | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1923.567 shs GVTFX | 25,410 | 25,410 |
| 3668.010 shs ARSQX | 66,574 | 66,574 |
| 6526.908 shs CAMIX | 146,464 | 146,464 |
| 1194.234 shs CPXIX | 14,916 | 14,916 |
| 12853.560 shs SCIEX | 188,819 | 188,819 |
| 3870.963 shs PTIAX | 78,890 | 78,890 |
| 4436.649 shs PRLPX | 49,202 | 49,202 |
| 8129.954 shs PTTPX | 74,633 | 74,633 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18 shs ABBV | 2,583 | 2,583 |
| 63 shs ACN | 19,294 | 19,294 |
| 28 shs ADBE | 11,483 | 11,483 |
| 35 shs APD | 8,688 | 8,688 |
| 6 shs ALGN | 1,686 | 1,686 |
| 580 shs GOOGL | 67,466 | 67,466 |
| 360 shs AMZN | 48,582 | 48,582 |
| 50 shs AMP | 13,496 | 13,496 |
| 11 shs AMGN | 2,722 | 2,722 |
| 163 APO | 9,307 | 9,307 |
| 215 shs AAPL | 34,940 | 34,940 |
| 241 shs T | 4,526 | 4,526 |
| 12 shs ADSK | 2,596 | 2,596 |
| 388 shs BAC | 13,118 | 13,118 |
| 19 shs BLK | 12,714 | 12,714 |
| 72 shs BMY | 5,312 | 5,312 |
| 30 shs AVGO | 16,064 | 16,064 |
| 41 shs BRO | 2,669 | 2,669 |
| 116 shs CNP | 3,676 | 3,676 |
| 112 shs CSCO | 5,081 | 5,081 |
| 304 shs KO | 19,508 | 19,508 |
| 278 shs CMCSA | 10,431 | 10,431 |
| 153 shs CEG | 10,113 | 10,113 |
| 65 shs CCI | 11,743 | 11,743 |
| 42 shs COST | 22,735 | 22,735 |
| 27 shs DHR | 7,870 | 7,870 |
| 139 shs DEO | 26,605 | 26,605 |
| 127 shs ETN | 18,846 | 18,846 |
| 74 shs EW | 7,440 | 7,440 |
| 267 shs EXC | 12,413 | 12,413 |
| 234 shs XOM | 22,682 | 22,682 |
| 90 shs HOLX | 6,424 | 6,424 |
| 86 shs HD | 25,881 | 25,881 |
| 46 shs HON | 8,853 | 8,853 |
| 392 shs INTC | 14,234 | 14,234 |
| 114 shs ICE | 11,627 | 11,627 |
| 125 shs JNJ | 21,815 | 21,815 |
| 166 shs JPM | 19,150 | 19,150 |
| 105 shs LIN | 31,710 | 31,710 |
| 85 shs LMT | 35,174 | 35,174 |
| 18 shs LOW | 3,448 | 3,448 |
| 10 shs LULU | 3,105 | 3,105 |
| 189 shs MMC | 30,988 | 30,988 |
| 130 shs MCD | 34,238 | 34,238 |
| 107 shs MDT | 9,900 | 9,900 |
| 73 shs MRK | 6,522 | 6,522 |
| 503 shs MSFT | 141,212 | 141,212 |
| 53 shs MNST | 5,280 | 5,280 |
| 37 shs NFLX | 8,321 | 8,321 |
| 108 shs NEE | 9,125 | 9,125 |
| 21 shs NOC | 10,057 | 10,057 |
| 58 shs ORLY | 40,808 | 40,808 |
| 23 shs PYPL | 1,990 | 1,990 |
| 62 shs PEP | 10,848 | 10,848 |
| 170 shs PFGC | 8,451 | 8,451 |
| 116 shs PFE | 5,859 | 5,859 |
| 121 shs PG | 16,808 | 16,808 |
| 18 shs QCOM | 2,611 | 2,611 |
| 245 shs RSG | 33,972 | 33,972 |
| 154 shs ROK | 39,313 | 39,313 |
| 56 shs RPRX | 2,435 | 2,435 |
| 29 shs CRM | 5,337 | 5,337 |
| 8 shs NOW | 3,573 | 3,573 |
| 18 shs SHW | 4,355 | 4,355 |
| 26 shs TMUS | 3,720 | 3,720 |
| 9 shs TSLA | 8,023 | 8,023 |
| 51 shs TMO | 30,519 | 30,519 |
| 466 shs TJX | 28,500 | 28,500 |
| 77 shs UNP | 17,502 | 17,502 |
| 89 shs UNH | 48,268 | 48,268 |
| 210 shs VZ | 9,700 | 9,700 |
| 92 shs V | 19,514 | 19,514 |
| 4728 shs PTA | 94,229 | 94,229 |
| 85 shs RPV | 6,677 | 6,677 |
| 276 shs IWM | 51,681 | 51,681 |
| 283 shs TIP | 33,459 | 33,459 |
| 2752 shs NRGX | 40,537 | 40,537 |
| 229 shs KRE | 14,606 | 14,606 |
| 577 shs VO | 124,511 | 124,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rockefeller Balanced Fund, L.P. | FMV | 6,682,588 | 6,682,588 |
| RASF SPV, LLC | FMV | 397 | 397 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 1,722,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fee | 35 | 0 | 35 | |
| Office Expenses | 1,370 | 0 | 1,370 | |
| Postage | 216 | 0 | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Passthrough K-1s | 103,871 | 104,321 | 103,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 25,424 | 25,424 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payment | 11,722 | 0 | 0 |