| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,075 | 7,538 | 7,538 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 701,298 | 686,391 |
| MUTUAL FUNDS | 2,432,072 | 2,377,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,200,243 | 1,443,947 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE & SPECIALTY ASSETS | AT COST | 90,923,334 | 91,263,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,444 | 1,878 | 8,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SEMINAR DEPOSITS | 31,000 | 33,745 | 33,745 |
| GLASS AWARDS | 20,689 | 20,689 | 20,689 |
| DUE FROM INNOVATION FUND | 1,034 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY BOARD HONORARIUM | 22,500 | 0 | 22,500 | |
| COMPUTER EXPENSE | 24,986 | 6,837 | 18,149 | |
| DUES & SUBSCRIPTIONS | 10,501 | 0 | 10,501 | |
| EXPENSES FROM PARTNERSHIPS | 526,391 | 526,391 | 0 | |
| INSURANCE | 680 | 186 | 494 | |
| OFFICE EXPENSE | 20,046 | 4,064 | 15,982 | |
| PAYROLL EXPENSES | 5,650 | 1,546 | 4,104 | |
| TELEPHONE | 4,621 | 1,265 | 3,356 | |
| POSTAGE & MAILING | 867 | 0 | 867 | |
| OTHER INCOME/LOSS FROM PARTNERSHIPS & 1099S | -60,972 | -60,972 | 0 | |
| OTHER ORDINARY INCOME/LOSS FROM PARTNERSHIPS | 52,055 | 52,055 | 0 | |
| WEBSITE & SOFTWARE | 66,577 | 4,549 | 62,028 | |
| OUTSIDE SERVICES | 9,081 | 3,029 | 6,052 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 10,274,695 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 624,189 | 464,081 |
| PAYROLL LIABILITIES | 0 | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 231,250 | 231,250 | 0 | |
| OTHER MANAGEMENT FEES | 12,000 | 12,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80,834 | 80,834 | 0 | |
| PAYROLL TAXES | 27,539 | 7,535 | 20,004 |