| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| OW FIXED INCOME FUND - 225365 SHS - 680414406 | 2,534,877 | 2,361,825 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEYSIGHT TECHNOLOGIES INC - 47 SHS - 49338L103 | 6,711 | 7,642 |
| CDW CORP/DE - 95 SHS - 12514G108 | 10,454 | 17,245 |
| PAYCOM SOFTWARE INC - 33 SHS - 70432V102 | 12,028 | 10,906 |
| ASPEN TECHNOLOGY - 30 SHS - 29109X106 | 5,480 | 6,122 |
| SYNOPSYS INC - 43 SHS - 871607107 | 3,786 | 15,802 |
| WEX INC - 65 SHS - 96208T104 | 12,269 | 10,803 |
| ASM INTERNATIONAL NV - 24 SHS - NL0000334118/5165294 | 9,052 | 7,296 |
| NICE LTD ADR - 60 SHS - 653656108 | 9,637 | 12,841 |
| JONES LANG LASALLE INC COM - 62 SHS - 48020Q107 | 11,550 | 11,821 |
| HEICO CORPORATION - 45 SHS - 422806109 | 6,063 | 7,096 |
| IAA INC - 338 SHS - 449253103 | 11,017 | 12,752 |
| CARLISLE COS - 76 SHS - 142339100 | 15,308 | 22,503 |
| DOVER CROP - 48 SHS - 260003108 | 3,045 | 6,416 |
| EQUIFAX INC - 77 SHS - 294429105 | 10,716 | 16,086 |
| LINCOLN ELEC HLDG - 115 SHS - 533900106 | 15,192 | 16,265 |
| SAIA INC COM - 30 SHS - 78709Y106 | 6,275 | 7,135 |
| SMITH A O CORP - 198 SHS - 831865209 | 10,030 | 12,527 |
| MATCH GROUP INC - 132 SHS - 57667L107 | 13,289 | 9,676 |
| COOPER COS INC - 56 SHS - 216648402 | 12,211 | 18,312 |
| LAB CORP OD AMER HLDGS NEW - 45 SHS - 50540R409 | 6,340 | 11,798 |
| TELEFEX INC - 54 SHS - 879369106 | 14,896 | 12,984 |
| STERIS PLC - 85 SHS - G8473T100 | 5,924 | 19,180 |
| NASDAQ INC - 96 SHS - 631103108 | 7,164 | 17,366 |
| US FOODS HOLDING CORP - 576 SHS - 912008109 | 17,008 | 18,144 |
| BJ'S WHOLESALE CLUB HOLDIN - 176 SHS - 05550J101 | 10,699 | 11,915 |
| EXPEDIA GROUP INC - 104 SHS - 30212P303 | 16,608 | 11,029 |
| BURLINGTON STORES INC - 74 SHS - 122017106 | 13,073 | 10,443 |
| WYNDHAM HOTELS & RESPORTS - 80 SHS - 98311A105 | 3,848 | 5,552 |
| ADVANCE AUTO PARTS - 75 SHS - 00751Y106 | 10,318 | 14,521 |
| DOMINOS PIZZA - 25 SHS - 2575A201 | 9,897 | 9,802 |
| DOLLARAMA INC - 395 SHS - CA25675T1075/B4TP9G2 | 13,449 | 23,911 |
| LI NING CO LTD - 925 SHS - KYG5496K1242/B01JCK9 | 7,656 | 7,492 |
| OW CREDIT INCOME FUND - 54468.378 SHS - 680414851 | 544,988 | 481,500 |
| SERVICENOW INC - 35 SHS - 81762P102 | 5,977 | 15,633 |
| ABODE INC - 56 SHS - 00724F101 | 31,271 | 22,966 |
| AMPHENOL CORP - 350 SHS - 032095101 | 16,512 | 26,995 |
| APPLE INC - 700 SHS - 037833100 | 11,334 | 113,757 |
| MICROSOFT CORP - 515 SHS - 594918104 | 32,889 | 144,581 |
| MOTOROLA SOLUTIONS INC - 44 SHS - 620076307 | 10,342 | 10,497 |
| NVIDIA CORP - 110 SHS - 67066G104 | 26,952 | 19,979 |
| TEXAS INSTRUMENT INC - 185 SHS - 882508104 | 17,985 | 33,094 |
| VISA INC - 335 SHS - 92826C839 | 26,586 | 71,056 |
| PROLOGIS INC - 160 SHS - 74340W103 | 24,310 | 21,209 |
| AMERICAN TOWER CORP - 168 SHS - 03027X100 | 33,297 | 45,499 |
| HOWMET AEROSPACE INC - 170 SHS - 443201108 | 6,019 | 6,312 |
| CINTAS CORP - 21 SHS - 172908105 | 3,397 | 8,935 |
| COPART INC - 70 SHS - 217204106 | 8,228 | 8,967 |
| NORTHROP GRUMMAN CORP - 55 SHS - 666807102 | 19,948 | 26,339 |
| UNION PACIFIC CORP - 181 SHS - 907818108 | 34,353 | 41,141 |
| EATON CORP PLC - 225 SHS - G29183103 | 32,333 | 33,387 |
| META PLATFORMS INC - 110 SHS - 30303M102 | 16,430 | 17,501 |
| ALPHABET INC CLASS C - 780 SHS - 02079K107 | 27,202 | 90,979 |
| TAKE-2 INTERACTIVE - 100 SHS - 874054109 | 13,061 | 13,273 |
| ZOETIS INC - 180 SHS - 98978V103 | 11,578 | 32,859 |
| IQVIA HOLDINGS INC - 140 SHS - 46266C105 | 20,049 | 33,637 |
| CATALENT INC - 195 SHS - 148806102 | 21,020 | 22,054 |
| DANAHER CORP - 135 SHS - 235851102 | 10,713 | 39,348 |
| HEALTH CARE SELECT SPDR - 150 SHS - 81369Y209 | 20,858 | 19,860 |
| THERMO FISHER SCIENTIFIC - 67 SHS - 883556102 | 3,806 | 40,093 |
| UNITEDHEALTH GROUP INC - 110 SHS - 91324P102 | 28,356 | 59,657 |
| AON PLC - 70 SHS - G0403H108 | 19,542 | 20,372 |
| BANK OF AMERICA CORP - 1370 SHS - 060505104 | 40,512 | 46,319 |
| BLACKSTONE GROUP INC - 165 SHS - 09260D107 | 8,757 | 16,841 |
| JPMORGAN CHASE & CO - 285 SHS - 46625H100 | 42,269 | 32,877 |
| S&P GLOBAL INC. - 92 SHS - 78409V104 | 31,497 | 34,677 |
| MSCI INC - 41 SHS - 55354G100 | 18,039 | 19,734 |
| SCHWAB CHARLES CORP NEW - 510 SHS - 808513105 | 25,114 | 35,215 |
| BRKFLD ASSET MGMT CL A - 250 SHS - 112585104 | 14,390 | 12,412 |
| CONSUMER STAPLES INDEX FD - 270 SHS - 81369Y308 | 20,881 | 20,112 |
| COSTCO WHSL CORP NEW - 17 SHS - 22160K105 | 8,465 | 9,202 |
| PEPSICO INC - 240 SHS - 713448108 | 23,491 | 41,990 |
| WALMART INC - 100 SHS - 931142103 | 15,159 | 13,205 |
| VULCAN MATERIALS - 215 SHS - 929160109 | 38,984 | 35,545 |
| DOLLAR GENERAL CORP - 84 SHS - 256677105 | 21,162 | 20,868 |
| HILTON WORLDWIDE HOLDINGS - 165 SHS - 43300A203 | 16,289 | 21,131 |
| AMAZON.COM INC - 500 SHS - 023135106 | 21,616 | 67,475 |
| MERCADOLIBRE INC - 13 SHS - 58733R102 | 17,709 | 10,578 |
| APTIV PLC - 130 SHS - G6095L109 | 18,711 | 13,635 |
| CONOCOPHILLIPS - 515 SHS - 20825C104 | 23,460 | 50,176 |
| PIONEER NATURAL RESOURCES - 95 SHS - 723787107 | 17,262 | 22,510 |
| AMERICAN WATER WORKS CO - 100 SHS - 030420103 | 3,958 | 15,544 |
| AMEREN CORP - 245 SHS - 023608102 | 16,550 | 22,814 |
| ASML HOLDING - 46 SHS - NL0010273215/B929F46 | 21,526 | 26,054 |
| SEA LTD ADR - 100 SHS - 81141R100 | 9,111 | 7,632 |
| ANTA SPORTS PRODUCTS LTD - 1025 SHS - KYG040111059/B1YVKN8 | 14,568 | 11,271 |
| LVMH MOET HENNESSY VUITTON - 40 SHS - FR0000121014/4061412 | 16,818 | 27,534 |
| ISHARES CHINA LRGE-CAP ETF - 775 SHS - 464287184 | 29,258 | 23,544 |
| OW LARGE CAP STRATEGIES FD - 226321.291 SHS - 680414109 | 2,304,205 | 3,455,926 |
| ISHARES TR S&P MIDCAP 400 - 520 SHS - 464287507 | 75,790 | 130,483 |
| OW SMALL & MIDCAP STRAT FD - 62655.925 SHS - 680414604 | 745,907 | 900,992 |
| ISHARES S&P SMCAP 600 INDX - 1350 SHS - 464287804 | 76,099 | 137,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 780 | 156 | 624 | |
| DIVIDEND INVESTMENT EXPENSE | 5 | 5 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 29,648 | 29,648 | 0 | |
| FINANCIAL SERVICE FEES | 3,300 | 0 | 3,300 | |
| LIABILITY INSURANCE | 1,989 | 0 | 1,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAXES PAID | 7,300 | 0 | 0 | |
| FOREIGN TAXES | 136 | 136 | 0 | |
| FOREIGN TAXES EXCESS | 364 | 0 | 0 | |
| EXCISE TAX | 4,458 | 0 | 0 |