| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MICHAEL J. ALEXANDER, CPA | 12,725 | 0 | 0 | 12,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MACKINAC HOUSE | 2001-08-14 | 3,237,433 | 1,649,276 | SL | 2.56 % | 83,011 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2004-07-30 | 12,978 | 5,643 | SL | 2.56 % | 333 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2005-03-17 | 7,134 | 2,980 | SL | 2.56 % | 183 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2007-05-10 | 10,664 | 10,308 | SL | 3.33 % | 356 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2008-06-12 | 114,214 | 99,620 | SL | 15.0000 | 7,614 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2009-06-19 | 86,666 | 26,759 | SL | 2.56 % | 2,222 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2011-11-14 | 300 | 74 | SL | 39.0000 | 8 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2011-12-09 | 33,291 | 8,181 | SL | 39.0000 | 853 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2013-07-17 | 2,090 | 424 | SL | 39.0000 | 54 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-06-19 | 88,281 | 15,845 | SL | 39.0000 | 2,264 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-07-10 | 7,686 | 1,380 | SL | 39.0000 | 197 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2014-10-27 | 43,422 | 7,423 | SL | 39.0000 | 1,113 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2015-10-01 | 19,672 | 2,900 | SL | 39.0000 | 505 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-04-10 | 949 | 103 | SL | 39.0000 | 25 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-05-17 | 10,274 | 1,076 | SL | 39.0000 | 263 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-06-01 | 2,400 | 251 | SL | 39.0000 | 62 | |||
| MACKINAC HOUSE-IMPROVEMENTS | 2017-06-29 | 15,756 | 1,616 | SL | 39.0000 | 404 | |||
| DELL POWEREDGE R430 SERVER | 2017-04-24 | 5,438 | 5,177 | 200DB | 9.58 % | 33 | |||
| CISCO MERAKI NETWORK | 2017-04-24 | 3,595 | 3,423 | 200DB | 9.58 % | 22 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MACKINAC ISLAND-LAND | 2017-03 | Purchase | 2021-11 | 2,000,000 | 2,000,035 | Cost | 23,265 | -23,300 | ||
| MACKINAC ISLAND -LAND - THE ORCHARD | 2008-07 | Purchase | 2022-04 | 600,000 | 479,400 | Cost | 37,725 | 82,875 | ||
| DELL POWEREDGE R430 SERVER | 2017-04 | Purchase | 2021-09 | 5,438 | Cost | -228 | 5,210 | |||
| CISCO MERAKI NETWORK | 2017-04 | Purchase | 2021-07 | 3,595 | Cost | -150 | 3,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 ALIBABA GROUP | 679,018 | 341,040 |
| 5,000 ALTRIA GROUP INC. | 211,125 | 208,850 |
| 7,000 BANK OF AMERICA | 263,410 | 217,910 |
| 3,000 BP, PLC | 109,858 | 85,050 |
| 9,000 CITIGROUP INC. | 522,307 | 413,910 |
| 3,000 COMERICA INC. | 181,652 | 220,140 |
| 2,000 CVS CORP. | 131,544 | 185,320 |
| 1,666 DOW INC. | 88,818 | 85,982 |
| 2,000 EXXON MOBIL CORP. | 157,757 | 171,280 |
| 5,000 FORD MOTOR CO. | ||
| 75,000 HORIZON GLOBAL | 1,046,127 | 122,250 |
| 5,000 JPMORGAN CHASE | 726,363 | 563,050 |
| 5,000 KEYCORP NEW | 79,324 | 86,150 |
| 5,000 MACY'S INC. | 73,900 | 91,600 |
| 50,000 MASCO CORPORATION | 504 | 2,530,000 |
| 4,000 WALMART STORES | 538,722 | 486,320 |
| 5,000 WELLS FARGO CO. | 217,787 | 195,850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 322,601 | 322,601 | 322,601 | |
| Buildings | 3,237,433 | 1,732,287 | 1,505,146 | 3,237,433 |
| Improvements | 608,779 | 354,041 | 254,738 | 608,779 |
| Land | 3,523,940 | 3,523,940 | 3,523,940 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DYKEMA | 8,000 | 0 | 0 | 8,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART OBJECTS - SEE ATTACHED SCHEDULE | 15,686,424 | 15,686,424 | 13,206,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & SUPPORT SERVICES | 522,300 | 522,300 | ||
| ADVERTISING EXPENSE | 15,000 | 15,000 | ||
| BANK CHARGES | 17,701 | 17,701 | ||
| COMPUTER SERVICES | 14,470 | 14,470 | ||
| INSURANCE | 41,354 | 41,354 | ||
| LEASE PROPERTY EXPENSE | 6,675 | 6,675 | ||
| MEMBERSHIPS & DUES | 4,890 | 4,890 | ||
| MISC ART EXPENSES | 6,067 | 6,067 | ||
| OFFICE EXPENSE | 497 | 497 | ||
| PAYROLL TAXES | 23,037 | 23,037 | ||
| RENT EXPENSE | 35,397 | 35,397 | ||
| REPAIRS & MAINTENANCE | 56,625 | 56,625 | ||
| SECURITY SERVICES | 857 | 857 | ||
| SHIPPING & SUPPLIES | 3,296 | 3,296 | ||
| STORAGE RENTAL | 7,500 | 7,500 | ||
| UTILITIES | 16,769 | 16,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHIL PORTER | 37,500 | 0 | 0 | 37,500 |
| SWOREK CONSULTANTS, INC. | 10,000 | 0 | 0 | 10,000 |
| WHITMAN CONSULTING | 75,000 | 0 | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,492 | |||
| PROPERTY TAXES | 140,589 | 140,589 | ||
| STATE OF MICHIGAN ANNUAL REPORT | 20 | 20 |