| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 60,861 | 63,819 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 45,601 | 37,285 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 46,537 | 48,981 |
| 592905749 METROPOLITAN WEST UN | AT COST | 71,146 | 66,415 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 44,645 | 43,484 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 69,374 | 58,898 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 33,601 | 33,461 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 157,974 | 160,858 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 53,379 | 37,959 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 81,794 | 64,373 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 45,768 | 35,818 |
| 957663669 WESTERN ASSET CORE P | AT COST | 91,909 | 82,007 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 72,249 | 85,591 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,693 | 59,689 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 66,099 | 56,535 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 62,208 | 58,866 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | AT COST | 41,171 | 37,370 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 34,949 | 36,080 |
| 90386H404 LYRICAL US VALUE EQU | AT COST | 47,522 | 45,571 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 557492485 MADISON MID CAP FUND | AT COST | 43,476 | 49,255 |
| 01878T855 ALLIANCE BERNSTEIN C | AT COST | 87,209 | 91,433 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 91,739 | 86,989 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 24,084 | 24,269 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 67,636 | 66,308 |
| 52106N616 LAZARD US CONCENTRAT | AT COST | 51,830 | 46,720 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 66,464 | 52,822 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 37,126 | 35,781 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2 |
| 2021 TRANSACTION POSTED IN 2022 | 1,756 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,403 |
| PRIOR PERIOD ADJUSTMENT | 1,979 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 887 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,472 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 367 | 367 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |