| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,720 | 6,176 | 1,544 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FOUR LAPTOP COMPUTERS | 2012-01-23 | 6,922 | 6,922 | S/L | 5.0000 | ||||
| SOFTWARE PROGRAM | 2011-09-02 | 20,272 | 20,272 | S/L | 3.0000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOMESTIC MUTUAL FUNDS | AT COST | 8,204,723 | 16,150,802 |
| DOMESTIC FIXED INCOME FUNDS | AT COST | 9,538,762 | 9,307,045 |
| FOREIGN MUTUAL FUNDS | AT COST | 4,207,068 | 5,287,714 |
| US LISTED REAL ESTATE | AT COST | 1,767,245 | 1,932,497 |
| COMMODITIES | AT COST | 934,048 | 439,413 |
| K-1 CLEAN GROWTH FUND III LP | AT COST | 267,777 | 300,083 |
| K-1 PARTNERS GROUP PE MASTER FD LLC | AT COST | 376,670 | 384,754 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FOUR LAPTOP COMPUTERS | 27,194 | 27,194 | ||
| SOFTWARE PROGRAM |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1 | 17 |
| K-1 BASIS ADJUSTMENT-BOY | 5,777 |
| K-1 BASIS ADJUSTMENT-EOY | 23,330 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE | 515 | 515 | ||
| ADR FEES | 3,044 | 3,044 | ||
| SOFTWARE RENEWAL | 22,973 | 22,973 | ||
| K-1 - CLEAN GROWTH FUND III L | 9,271 | 9,271 | ||
| K-1 - CLEAN GROWTH FUND III L | 2,372 | 2,372 | ||
| TRUST FEES | 171,388 | 171,388 | ||
| MANAGEMENT FEES | 24,629 | 24,629 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US BANK | 7 | 7 |
| Description | Amount |
|---|---|
| SCHOLARSHIP REFUNDS-PY | 31,000 |
| NT RECEIPTS | 15,071 |
| NT RECEIPTS | 33,032 |
| NT RECEIPTS | 55 |
| K-1 NT INCOME | -4 |
| OTHER TIMING/RECONCILING ITEMS | 9,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,024 | 12,024 | ||
| PY FEDERAL EXTENSION PAYMENT | 500 |