| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 100,552 | 96,183 |
| 54401E143 LORD ABBETT SHRT DUR | 193,060 | 183,216 |
| 464287432 ISHARES 20+ YEAR TRE | 104,954 | 85,959 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 433,668 | 396,155 |
| 83002G884 SIX CIRCLES CREDIT O | 197,373 | 182,414 |
| 921937835 VANGUARD TOTAL BOND | 68,867 | 69,133 |
| 92206C771 VANGUARD MORTGAGE-BA | 98,196 | 89,420 |
| 92203J407 VANGUARD TOTAL INTL | 166,032 | 162,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 451,770 | 521,094 |
| 78462F103 SPDR S&P 500 ETF TRU | 1,645,402 | 3,847,163 |
| 46432F842 ISHARES CORE MSCI EA | 27,277 | 27,736 |
| 315911750 FIDELITY 500 INDEX-I | 257,369 | 321,270 |
| 315911727 FIDELITY INTL INDX-I | 83,928 | 72,989 |
| 83002G306 SIX CIRCLES US UNCON | 790,193 | 995,476 |
| 83002G405 SIX CIRCLES INTL UNC | 820,830 | 806,404 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 80,743 | 86,643 |
| 46641Q217 JPMORGAN BETABUILDER | 261,478 | 257,705 |
| 46641Q225 JPMORGAN BETABUILDER | 247,495 | 318,178 |
| 46641Q233 JPMORGAN BETABUILDER | 211,432 | 195,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 214,348 | 199,179 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 89,443 | 89,311 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 88,369 | 101,114 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 104,186 | 96,469 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,175 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,736 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,692 | 3,692 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 741 | 741 | 0 |