| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 201,050 | 187,745 |
| 921937827 VANGUARD SHORT-TERM | ||
| 4812C0100 JPM CORE BD FD - USD | 47,821 | 47,536 |
| 464287440 ISHARES 7-10 YEAR TR | 62,922 | 64,049 |
| 54401E143 LORD ABBETT SHRT DUR | 42,369 | 40,294 |
| 72201F490 PIMCO INCOME FUND-IN | 25,360 | 23,336 |
| 83002G108 SIX CIRCLES ULTR SHR | 19,577 | 19,166 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 225,386 | 205,529 |
| 83002G884 SIX CIRCLES CREDIT O | 44,707 | 42,419 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 22,483 | 22,301 |
| 92203J407 VANGUARD TOTAL INTL | 26,319 | 25,545 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 823 | 3,346 |
| 12572Q105 CME GROUP INC | 703 | 2,593 |
| 14040H105 CAPITAL ONE FINANCIA | 1,349 | 1,647 |
| 20030N101 COMCAST CORP-CLASS A | 2,291 | 3,227 |
| 20825C104 CONOCOPHILLIPS | 2,062 | 4,872 |
| 31620M106 FIDELITY NATIONAL IN | 191 | 511 |
| 58933Y105 MERCK & CO. INC. | 294 | 804 |
| 59156R108 METLIFE INC | 964 | 1,581 |
| 65339F101 NEXTERA ENERGY INC | 477 | 3,126 |
| G1151C101 ACCENTURE PLC-CL A | 172 | 919 |
| H1467J104 CHUBB LTD | 1,191 | 2,075 |
| 363576109 ARTHUR J GALLAGHER & | 356 | 1,790 |
| 101121101 BOSTON PROPERTIES IN | 824 | 638 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,058 | 4,648 |
| 166764100 CHEVRON CORP | 846 | 1,965 |
| 125896100 CMS ENERGY CORP | 254 | 1,375 |
| 191216100 COCA-COLA CO/THE | 1,262 | 2,118 |
| 260003108 DOVER CORP | 994 | 2,406 |
| 532457108 ELI LILLY & CO | 459 | 1,978 |
| 369550108 GENERAL DYNAMICS COR | 1,981 | 3,173 |
| 416515104 HARTFORD FINANCIAL S | 425 | 1,418 |
| 437076102 HOME DEPOT INC | 487 | 2,408 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 478160104 JOHNSON & JOHNSON | 1,422 | 3,665 |
| 580135101 MCDONALD'S CORP | 1,452 | 2,634 |
| 594918104 MICROSOFT CORP | 194 | 2,246 |
| 609207105 MONDELEZ INTERNATION | 1,008 | 2,434 |
| 655844108 NORFOLK SOUTHERN COR | 727 | 2,512 |
| 665859104 NORTHERN TRUST CORP | 248 | 499 |
| 713448108 PEPSICO INC | 981 | 1,750 |
| 717081103 PFIZER INC | 558 | 1,465 |
| 718172109 PHILIP MORRIS INTERN | 2,215 | 3,497 |
| 693475105 PNC FINANCIAL SERVIC | 1,131 | 2,987 |
| 693506107 PPG INDUSTRIES INC | 914 | 2,586 |
| 742718109 PROCTER & GAMBLE CO/ | 1,444 | 2,084 |
| 743315103 PROGRESSIVE CORP | 296 | 1,381 |
| 760759100 REPUBLIC SERVICES IN | 355 | 1,248 |
| 78462F103 SPDR S&P 500 ETF TRU | 86,222 | 195,695 |
| 854502101 STANLEY BLACK & DECK | ||
| 74144T108 T ROWE PRICE GROUP I | 372 | 1,111 |
| 882508104 TEXAS INSTRUMENTS IN | 528 | 2,683 |
| 902973304 US BANCORP | 755 | 1,463 |
| 91913Y100 VALERO ENERGY CORP | 163 | 332 |
| 92343V104 VERIZON COMMUNICATIO | 829 | 1,386 |
| 918204108 VF CORP | ||
| 98389B100 XCEL ENERGY INC | 893 | 2,049 |
| 46432F842 ISHARES CORE MSCI EA | 42,825 | 43,435 |
| 126650100 CVS HEALTH CORP | 2,478 | 3,062 |
| 315911750 FIDELITY 500 INDEX-I | 258,557 | 339,819 |
| 418056107 HASBRO INC | ||
| 744573106 PUBLIC SERVICE ENTER | 711 | 919 |
| 855244109 STARBUCKS CORP | 1,135 | 1,356 |
| 929042109 VORNADO REALTY TRUST | ||
| G5960L103 MEDTRONIC PLC | 2,194 | 2,406 |
| 244199105 DEERE & CO | 759 | 1,716 |
| 571748102 MARSH & MCLENNAN COS | 329 | 656 |
| 701094104 PARKER HANNIFIN CORP | 1,183 | 2,313 |
| 931142103 WALMART INC | 1,689 | 2,245 |
| 83002G306 SIX CIRCLES US UNCON | 165,146 | 206,401 |
| 83002G405 SIX CIRCLES INTL UNC | 163,731 | 159,366 |
| 002824100 ABBOTT LABORATORIES | 1,320 | 1,415 |
| 009158106 AIR PRODUCTS & CHEMI | 2,266 | 2,979 |
| 015271109 ALEXANDRIA REAL ESTA | 395 | 663 |
| 025816109 AMERICAN EXPRESS CO | 1,178 | 2,156 |
| 03073E105 AMERISOURCEBERGEN CO | 957 | 1,605 |
| 031162100 AMGEN INC | 936 | 990 |
| 032654105 ANALOG DEVICES INC | 876 | 3,783 |
| 037833100 APPLE INC | 95 | 813 |
| 053484101 AVALONBAY COMMUNITIE | 612 | 1,070 |
| 060505104 BANK OF AMERICA CORP | 1,500 | 3,482 |
| 075887109 BECTON DICKINSON AND | 432 | 1,466 |
| 086516101 BEST BUY CO INC | 1,181 | 1,001 |
| 29364G103 ENTERGY CORP | ||
| 459200101 INTL BUSINESS MACHIN | 1,560 | 1,569 |
| 617446448 MORGAN STANLEY | 1,369 | 3,035 |
| 666807102 NORTHROP GRUMMAN COR | 1,545 | 2,395 |
| 74340W103 PROLOGIS INC | 1,192 | 1,458 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,229 | 4,288 |
| 756109104 REALTY INCOME CORP | ||
| 808513105 SCHWAB (CHARLES) COR | 831 | 1,588 |
| 871829107 SYSCO CORP | 2,281 | 3,056 |
| 872540109 TJX COMPANIES INC | 1,990 | 2,324 |
| 89832Q109 TRUIST FINANCIAL COR | 702 | 1,565 |
| 91324P102 UNITEDHEALTH GROUP I | 2,558 | 5,423 |
| 92276F100 VENTAS INC | 921 | 807 |
| G29183103 EATON CORP PLC | 1,110 | 2,077 |
| G8994E103 TRANE TECHNOLOGIES P | 76 | 147 |
| 00287Y109 ABBVIE INC | 2,436 | 2,870 |
| 00751Y106 ADVANCE AUTO PARTS I | 1,610 | 1,549 |
| 172967424 CITIGROUP INC | 2,062 | 1,713 |
| 219350105 CORNING INC | 1,326 | 1,250 |
| 26875P101 EOG RESOURCES INC | 1,513 | 3,225 |
| 364760108 GAP INC/THE | ||
| 458140100 INTEL CORP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 38,142 | 37,471 |
| 46641Q217 JPMORGAN BETABUILDER | 63,322 | 62,612 |
| 46641Q225 JPMORGAN BETABUILDER | 20,746 | 26,121 |
| 46641Q233 JPMORGAN BETABUILDER | 32,683 | 32,195 |
| 68622V106 ORGANON & CO | ||
| 911312106 UNITED PARCEL SERVIC | 2,750 | 2,923 |
| G7997R103 SEAGATE TECHNOLOGY H | 1,226 | 1,280 |
| 125523100 CIGNA CORP | 1,553 | 1,928 |
| 25746U109 DOMINION ENERGY INC | 712 | 738 |
| 30231G102 EXXON MOBIL CORP | 3,694 | 4,750 |
| 949746101 WELLS FARGO & CO | 1,851 | 1,755 |
| N6596X109 NXP SEMICONDUCTORS N | 1,709 | 1,839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 36,292 | 33,737 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 22,150 | 21,740 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 21,500 | 24,227 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 23,718 | 22,276 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| RETURN OF CAPITAL ADJUSTMENT | 209 |
| 2021 SALES POSTED IN 2022 | 11 |
| COST BASIS ADJUSTMENT | 24 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO INCOME | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,475 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |