| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR BARCLAYS AGGREGATE | 190,885 | 192,452 |
| ISHARES JPMORGAN USD EMERGING | 8,862 | 9,075 |
| ISHARES IBOXX H/Y CORP BD | 10,274 | 10,441 |
| CREDIT SUISSE COMM RET STRATEG | 26,446 | 25,259 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EMERGING | 40,617 | 41,956 |
| VANGUARY VALUE ETF | 22,781 | 22,667 |
| VANGUARD 500 INDEX FUND CL ADM | 49,955 | 81,959 |
| ISHARES CORE MSCI EAFE ETF | 66,515 | 88,207 |
| ISHARES USA MINIMUM VOLATILITY | 20,657 | 20,772 |
| SPDR HEALTH CARE SELECT SECTOR | 3,510 | 3,893 |
| SPDR CONSUMER STAPLES SELECT S | 4,717 | 4,940 |
| ISHARES RUSSELL 2000 INDEX FD | 24,598 | 31,666 |
| SPDR ENERGY SELECT SECTOR SPDR | 3,678 | 4,831 |
| T ROWE PRICE DIVIDEND GROWTH F | 54,614 | 84,980 |
| BROWN ADVISORY SMALL-CAP FUNDA | 22,732 | 34,151 |
| ISHARES CORE MODERATE ALLOCATI | 80,718 | 81,915 |
| PRINCIPAL REAL ESTATE SECURITI | 31,513 | 34,187 |
| ISHARES S&P 500 / BARRA GROWTH | 20,449 | 21,199 |
| Description | Amount |
|---|---|
| RIC INCOME TIMING ADJUSTMENT | 305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 336 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 |