| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 8,500 | 2,833 | 5,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | ||
| ISHARES CORE S&P MID-CAP ETF | 99,106 | 99,106 |
| ISHARES CORE S&P SMALL-CAP ETF | 193,562 | 193,562 |
| ARTISAN INTERNATIONAL VALUE FUND | 184,390 | 184,390 |
| BLACKSTONE EVENT DRIVEN EQUITY FUND | 156,164 | 156,164 |
| DODGE & COX INCOME FUND | 402,109 | 402,109 |
| EV ATLANTA CAPITAL SMID CAP FUND | 150,673 | 150,673 |
| EDGEWOOD GROWTH FUND | ||
| FIDELITY SMALL CAP INDEX PREMIUM | ||
| GOLDMAN SACHS GQG PARTNERS | 136,359 | 136,359 |
| HARTFORD DIVIDEND AND GROWTH FUND | 338,627 | 338,627 |
| JANUS HENDERSON SMALL CAP VALUE I | ||
| JOHCM INTERNATIONAL SELECT FUND | ||
| LOOMIS SAYLES GROWTH FD | 295,106 | 295,106 |
| THE MERGER FUND | 105,411 | 105,411 |
| T ROWE PRICE QM US SMALL-CAP GROWTH | ||
| VANGUARD INSTITUTIONAL INDEX FD | 1,028,816 | 1,028,816 |
| VANGUARD INTERNATIONAL GROWTH FUND | 137,610 | 137,610 |
| VANGUARD RUSSELL 1000 GROWTH INDEX | 298,483 | 298,483 |
| VANGUARD RUSSELL 1000 VALUE INDEX FD | 292,512 | 292,512 |
| VANGUARD TOTAL BOND MARKET INDEX FD | 551,401 | 551,401 |
| WESTERN ASSET CORE PLUS BOND | 245,757 | 245,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUST | 688,360 | 510,558 | 510,558 |
| ACCRUED INTEREST & DIVIDENDS | 1,830 | 2,561 | 2,561 |
| SCHOLARSHIP REFUND RECEIVABLE | 16,500 | 16,500 | |
| PREPAID EXCISE TAXES | 3,487 | 3,487 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 1,566,879 |
| DECREASE IN BENEFICIAL INTEREST IN A TRUST | 177,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 750 | 750 | ||
| OTHER EXPENSES | 1,168 | 389 | 779 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIQUIDATION/LITIG. PROCEEDS | 51 | 51 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 7,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING SOCIAL MEDIA | 2,375 | 792 | 1,583 | |
| SUNTRUST BANK - TRUST FEES | 34,839 | 34,839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 61 | 61 | ||
| EXCISE TAX | 929 |