| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERYL MOQUIN, CPA | 54,368 | 47,844 | 0 | |
| WABC, PA | 18,000 | 15,840 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3041 FALLSTAFF RD | 2018-01-01 | 21,200 | L | 0 | 0 | ||||
| 3041 FALLSTAFF RD | 2018-01-01 | 63,800 | 14,790 | SL | 27.500000000000 | 2,320 | 2,320 | ||
| 300 BAYVIEW | 2018-01-01 | 28,800 | L | 0 | 0 | ||||
| 300 BAYVIEW | 2018-01-01 | 91,207 | 11,609 | SL | 27.500000000000 | 3,317 | 3,317 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 800 SHS APPLE INC | 100,070 | 109,376 |
| 2200 SHRS - LILLY ELI & COMPANY | 154,267 | 713,306 |
| 7 SHRS - MOTOROLA SOLUTIONS INC NEW | 450 | 1,467 |
| 115 SHRS - CONSOLIDATED EDISON INC | 9,336 | 10,937 |
| 1750 SHRS - JPMORGAN CHASE & CO | 99,181 | 197,068 |
| 11,340 SHRS - NEXTERA ENERGY INC | 311,641 | 878,396 |
| 1210 SHRS - BOEING COMPANY | 178,046 | 165,431 |
| 5200 SHRS - NUCOR CORP | 236,484 | 542,932 |
| 330 SHRS - MICROSOFT CORP | 55,971 | 110,437 |
| 680 SHS NVIDA CORP | 70,097 | 103,081 |
| 85 SHS HOME DEPOT | 20,098 | 23,313 |
| 280 SHS INVESCO QQQ | 61,300 | 78,478 |
| 400 SHS SECTOR HEALTHCARE | 31,968 | 51,296 |
| 120 SHS VANGUARD MEGA CAP | 14,549 | 21,803 |
| 889.634 SHS INVESTMENT CO OF AMERICA | 20,935 | 36,377 |
| 600 SHS ISHARES US MEDICAL DEVICES | 29,301 | 30,264 |
| 2706.305 SHS WASHINGTON MUTUAL INVESTORS | 58,738 | 137,237 |
| 621.551 SHS CLEARBRIDGE VALUE | 39,498 | 52,751 |
| 305.547 SHS VANGUARD 500 INDEX | 76,573 | 106,749 |
| 7295.421 GABELLI ABC FUND | 78,317 | 73,684 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3041 FALLSTAFF RD | 21,200 | 0 | 21,200 | |
| 3041 FALLSTAFF RD | 63,800 | 17,110 | 46,690 | |
| 300 BAYVIEW | 28,800 | 0 | 28,800 | |
| 300 BAYVIEW | 91,207 | 14,926 | 76,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9472.729 SHRS - TAX MANAGED US MID & SMALL CPS | AT COST | 227,532 | 304,738 |
| 62328.559 SHRS TAX-EXEMPT HIGH YIELD BOND | AT COST | 654,162 | 610,197 |
| 92626.915 SHRS - TAX MANAGED INTERNATIONAL EQUITY | AT COST | 925,840 | 911,449 |
| 29427.307 SHRS - TAX MANAGED US LARGE CAP FUND | AT COST | 1,110,069 | 1,636,158 |
| 63349.105 SHRS - TAX EXEMPT BOND FUND CLASS S | AT COST | 1,475,051 | 1,376,576 |
| AXA STRUCTURED PROTECTIVE ACCOUNT #799 | AT COST | 150,000 | 206,274 |
| 21283.52 SHRS - RUSSELL TAX-MANAGED REAL ASSETS CL | AT COST | 199,922 | 250,294 |
| INSURANCE INVESTMENT | AT COST | 1,750,000 | 2,082,632 |
| AXA STRUCTURED PROTECTIVE ACCOUNT #096 | AT COST | 410,508 | 317,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 136,734 | 109,619 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE ON SALE OF SECURITIES | 130,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TOWERS CONDO FEES | 8,232 | 8,232 | 0 | |
| SUPPLIES AND MAINTENANCE | 5,761 | 5,761 | 0 | |
| ARLEN HOUSE SPECIAL ASSESSMENT | 10,452 | 10,452 | 0 | |
| FPL DIRECT | 299 | 299 | 0 | |
| ARLEN HOUSE CONDO FEES | 13,215 | 13,215 | 0 | |
| INSURANCE | 2,020 | 2,020 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 104,286 | 91,772 | 0 |
| Name | Address |
|---|---|
| BRENDA W MANDEL |
500 BAYVIEW DRIVE APT 2020 SUNNY ISLES BEACH,FL33160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 300 | 0 | 0 | |
| INCOME TAX | 11,653 | 0 | 0 | |
| MIAMI REAL PROPERTY TAX | 5,821 | 5,821 | 0 | |
| BALTIMORE REAL PROPERTY TAX | 2,835 | 2,835 | 0 |