| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 17,437 | 17,647 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 4,688 | 4,167 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 10,761 | 14,032 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 4,082 | 3,425 |
| 957663503 WESTERN ASSET CORE P | AT COST | 9,583 | 8,097 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,422 | 1,301 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,419 | 11,600 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 10,706 | 10,013 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 6,499 | 5,780 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,362 | 2,017 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,914 | 1,920 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 4,587 | 5,124 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,948 | 4,027 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,976 | 4,020 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 5,225 | 4,410 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,849 | 1,529 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,638 | 1,447 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 10,769 | 9,918 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 11,002 | 10,149 |
| 464285204 ISHARES GOLD TRUST | AT COST | 1,530 | 1,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22 | 22 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 102 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |