| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT & T INC | 74,452 | 61,035 |
| APACHE CORP | 111,458 | 39,029 |
| APPLE COMPUTER | 97,059 | 908,756 |
| BARON SMALL CAP INSTL | 371,555 | 413,271 |
| BECTON DICKINSON & CO | 47,571 | 154,893 |
| WILLIAM BLAIR INTL GWTH CL N | 149,989 | 188,793 |
| CISCO SYS INC | 92,695 | 210,290 |
| CITIGROUP INC | 77,723 | 118,332 |
| COSTCO WHOLESALE CORP | 58,809 | 377,286 |
| DIAGEO PLC ADS | 61,247 | 126,515 |
| DODGE & COX INTL STK FD | 169,547 | 223,975 |
| GOLDMAN SACHS GROUP INC | 77,823 | 223,371 |
| HSBC HLDGS PLC SPONSORED ADR N | 78,452 | 55,107 |
| INTEL CORP | 144,445 | 194,259 |
| JOHNSON & JOHNSON COM | 112,948 | 301,920 |
| LOWES COMPANIES INC COM | 40,699 | 288,827 |
| NESTLE SA-SPONSORED ADR | 53,412 | 110,645 |
| ALERIAN MLP ETF | 106,065 | 78,806 |
| PAYCHEX INC COM | 83,448 | 338,659 |
| WEYERHOUSER CO | 120,220 | 174,336 |
| PROCTER & GAMBLE CO COM | 87,568 | 190,307 |
| PRUDENTIAL FINANCIAL INC | 75,832 | 128,987 |
| ROYAL DUTCH SHELL PLC | ||
| ROYCE TOTAL RETURN #267 | 744,192 | 561,738 |
| SANOFI-AVENTIS SPONSORED ADR | 64,223 | 85,484 |
| SUNCOR ENERGY INC | 76,249 | 76,365 |
| TOTALENERGIES SE | 75,233 | 75,569 |
| UNILEVER PLC ADR NEW | 33,866 | 50,509 |
| VALERO ENERGY CORP NEW | 41,240 | 198,611 |
| VERIZON COMMUNICATIONS COM | 70,436 | 85,867 |
| WELLS FARGO & CO NEW COM | 78,409 | 111,869 |
| BP PLC SPONSORED ADR | 67,248 | 52,796 |
| MONDELEZ INTL INC | 56,664 | 145,371 |
| ASTRAZENECA PLC SPONS ADR | 60,077 | 117,823 |
| MCDONALDS CORPORATION | 59,990 | 137,216 |
| PHILP MORRIS INT INC | 59,946 | 65,188 |
| WISDOMTREE INT EQUITY FUND | 399,461 | 257,530 |
| BRITISH AMERICAN TOBACCO ADR | 48,883 | 27,654 |
| EMERSON ELECTRIC COMPANY | 70,011 | 105,382 |
| MICROSOFT CORP COM | 100,001 | 314,429 |
| WISDOMTREE EUROPE SMALLCAP DIV | 60,603 | 53,293 |
| PRINCIPAL GLOBAL REAL ESTATE S | 483,730 | 502,847 |
| ISHARES MSCI EUROPE SMALL-CAP | 68,344 | 62,700 |
| CVS HEALTH | 100,066 | 129,742 |
| CARRIER GLOBAL CORP | 17,850 | 50,663 |
| COMCAST CORP NEW CLASS A | 100,030 | 81,906 |
| CONOCO PHILLIPS | 99,970 | 162,806 |
| RAYTHEON TECHNOLOGIES CORP | 59,546 | 116,513 |
| OTIS WORLDWIDE CORP | ||
| ENBRIDGE INC | 70,438 | 33,383 |
| GMO RESOURCES I | 453,970 | 410,542 |
| EMBECTA CORP | 1,132 | 3,738 |
| SHELL PLC | 171,147 | 137,187 |
| WARNER BROS DISCOVERY INC | 23,200 | 11,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BERSHIRE HATHAWAY INC DEL 3.75 | |||
| GE CAP FINL INC CD 2.90% | |||
| GEORGIA MUN ELEC AUTH PWR | |||
| GOLDMAN SACHS BK USA NY 2.8000 | |||
| METROPOLITAN TRANSIT AUTH NY | |||
| ENBRIDGE ENERGY PARTNERS, L.P. | AT COST | 40,558 | 38,724 |
| ABBVIE INC NOTE 3.200% 11/6/22 | AT COST | 63,210 | 59,963 |
| CELGENE CORP NOTE 3.250% 8/15/ | AT COST | 63,150 | 60,000 |
| EXPRESS SCRIPTS NOTE 3.000% 7/ | AT COST | 76,679 | 74,450 |
| LAWRENCE TWP IND SCHL 2.650% 7 | AT COST | 50,221 | 49,805 |
| MORGAN STANLEY 3.125% 5/17/202 | AT COST | 75,000 | 74,837 |
| UNUM GROUP NOTE 4.000% 3/15/20 | AT COST | 64,042 | 60,035 |
| CAPITAL ONE FINL CORP BOND 3.5 | AT COST | 49,598 | 50,012 |
| CAPITAL ONE BK USA NATL ASSN C | |||
| CARDINAL HEALTH INC NOTE 3.500 | AT COST | 53,837 | 54,775 |
| DISCOVER BANK CD 3.00% DUE 8/0 | |||
| DISCOVER BANK CD 3.150% DUE 8/ | AT COST | 60,000 | 60,004 |
| EQUIFAX INC NOTE CALL 3.950% D | AT COST | 50,285 | 49,991 |
| PIMCO REAL RETURN FUND INSTL | AT COST | 357,287 | 359,437 |
| LEGG MASON INC NOTE CALL 3.950 | AT COST | 55,285 | 55,032 |
| BANK OF AMER CORP MTN 4.200% D | AT COST | 50,734 | 50,498 |
| ISHARES 0 TO 5 YEAR TIPS BOND | AT COST | 405,012 | 411,194 |
| CAPITAL ONE FINL CORP BOND 3.2 | AT COST | 52,288 | 48,918 |
| GENERAL ELECTRIC CAPITAL CORP | AT COST | 36,607 | 34,906 |
| WELLS FARGO CO MTN 3.45% DUE 2 | AT COST | 79,178 | 75,070 |
| WELLS FARGO BANK NATL CD 3.30% | AT COST | 70,000 | 70,164 |
| BANK HAPOALIM B M NY CD 0.200% | AT COST | 50,000 | 49,617 |
| BOEING CO CORPORATE BOND 2.700 | |||
| CANADIAN IMPERIAL BANK BOND 0. | AT COST | 50,000 | 46,430 |
| JUNIPER NETWORKS CORP BOND 1.2 | AT COST | 55,891 | 49,765 |
| MORGAN STANLEY 2.329% DUE 05/1 | AT COST | 79,978 | 80,200 |
| T. ROWE PRICE FLOATING RATE | AT COST | 617,678 | 588,531 |
| TEXAS EXCHANGE BK CROWLEY CD 0 | AT COST | 100,000 | 93,381 |
| TEXAS EXCHANGE BK CROWLEY CD 0 | AT COST | 60,000 | 54,504 |
| VALERO ENERGY CORP BOND 1.200% | AT COST | 50,651 | 47,809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHECKING ACCOUNT ENDING BALANC | 47,879 | 37,127 | 37,127 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 6 |
| 2022 INCOME REPORTED IN 2021 | 6,038 |
| UNITED STATES TREASURY PAYMENT | 3,302 |
| OID ADJUSTMENT | 6,163 |
| WASH SALE | 14,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEE | 18 | 18 | 0 | |
| BANK FEE | 158 | 0 | 158 | |
| INSURANCE | 1,305 | 0 | 1,305 | |
| POSTAGE | 332 | 0 | 332 | |
| RENT | 7,146 | 0 | 7,146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHECKING ACCOUNT INCOME | 2,314 | 2,314 |
| Description | Amount |
|---|---|
| 2021 INCOME REPORTED IN 2020 | 1,340 |
| RECOVERY OF PRIOR YEAR GRANTS | 5,250 |
| COST ADJUSTMENT | 2,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 21,322 | 21,322 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,734 | 2,734 | 0 | |
| STATE INCOME TAXES | 750 | 750 | 750 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 890 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,812 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,240 | 1,240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 940 | 940 | 0 |