| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 921910501 VANGUARD INTERNATION | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 024524217 AMERICAN BEACON STEP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19765P596 COLUMBIA SMALL CAP G | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,750 | 13,636 |
| 31420B300 FEDERATED INST HI YL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 13,842 | 13,282 |
| 464287499 ISHARES RUSSELL MID | AT COST | 25,595 | 23,366 |
| 464287200 ISHARES CORE S P 500 | AT COST | 96,285 | 89,070 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,118 | 12,803 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,224 | 36,425 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,077 | 17,040 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 7,145 | 7,095 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,240 | 12,102 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,664 | 15,490 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,138 | 21,979 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 8,067 | 8,056 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,307 | 15,513 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,426 | 4,705 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 9,594 | 9,719 |
| 861728400 STONE RIDGE HY REINS | AT COST | 2,725 | 2,697 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,692 | 13,477 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 582 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 632 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |