| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 9,987 | 11,444 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,299 | 11,037 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,771 | 11,461 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,050 | 18,496 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,024 | 10,418 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,906 | 13,589 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 9,305 | 7,954 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,443 | 19,886 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 10,900 | 11,124 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 33,278 | 31,741 |
| 808524847 SCHWAB US REIT ETF | AT COST | 7,774 | 11,544 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,928 | 15,024 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,529 | 14,606 |
| 464287200 ISHARES CORE S P 500 | AT COST | 73,791 | 77,885 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 8,390 | 8,618 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 1,829 | 1,827 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 634 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 700 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |