| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,050 | 5,025 | 0 | 5,025 |
| PAYROLL SERVICES | 2,162 | 0 | 0 | 2,162 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IPHONE | 2018-09-13 | 1,055 | 594 | 200DB | 7.000000 | 132 | 0 | 0 | |
| 2016 FORD TRANSIT VAN | 2016-05-16 | 27,444 | 16,760 | 200DB | 5.000000 | 2,075 | 0 | 0 | |
| COMPUTER | 2019-06-10 | 770 | 400 | 200DB | 5.000000 | 148 | 0 | 0 | |
| MACBOOK PRO NOTEBOOK | 2019-06-10 | 2,060 | 1,071 | 200DB | 5.000000 | 396 | 0 | 0 | |
| USED REFRIGERATOR | 2019-07-15 | 145 | 56 | 200DB | 7.000000 | 25 | 0 | 0 | |
| DESK CHAIRS (2) | 2019-09-04 | 260 | 101 | 200DB | 7.000000 | 45 | 0 | 0 | |
| IPHONE | 2020-02-11 | 1,182 | 169 | 200DB | 7.000000 | 289 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 470,239 | 470,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US EQUITY LARGE CAP | 552,411 | 552,411 |
| US EQUITY MID CAP | 102,477 | 102,477 |
| INTERNATIONAL DEVELOPED MARKETS | 276,984 | 276,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH CASH ALTERNATIVES | 103,681 | 103,681 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY EQUIPMENT & OTHER ASSETS | 13,765 | 61,605 | 10,655 | 10,655 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 5 | 0 | 0 | 5 |
| OFFICE EQUIPMENT & SUPPLIES | 336 | 0 | 0 | 336 |
| PUBLIC NOTICE ANNUAL REPORT | 25 | 0 | 0 | 25 |
| POSTAGE | 88 | 0 | 0 | 88 |
| OFFICE MAINTENANCE | 6 | 0 | 0 | 6 |
| INSURANCE | 2,652 | 0 | 0 | 2,652 |
| MEMBERSHIP DUES | 568 | 0 | 0 | 568 |
| SPECIAL EVENTS | 1,519 | 0 | 0 | 1,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 13 | 13 | 13 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED GAIN | 120,944 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 27,440 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1 | 1 | 0 | 0 |
| SEC. 4940 EXCISE TAXES | 867 | 867 | 0 | 0 |