| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,637 | 9,318 | 9,319 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP ENVY X360 LAPTOP - HP 15M-ES0023D | 2021-07-20 | 1,207 | SL | 3.000000000000 | 369 | 0 | |||
| 4X ELECTRIC STANDING DESKS - HEIGHT ADJUSTABLE | 2021-08-23 | 1,580 | SL | 7.000000000000 | 188 | 0 | |||
| 4X CORLIVING OFFICE CHAIR | 2021-09-23 | 748 | SL | 7.000000000000 | 80 | 0 | |||
| 3X SAMSUNG MONITORS - LF24T350FHNXZA - 24" | 2021-09-16 | 494 | SL | 3.000000000000 | 124 | 0 | |||
| EPSON PRINTER - ES400II | 2021-09-29 | 724 | SL | 5.000000000000 | 109 | 0 | |||
| 2X LENOVO - YOGA 7I 15 2-IN-1 - 15.6" | 2021-08-09 | 2,494 | SL | 3.000000000000 | 762 | 0 | |||
| PLANTORONICS ENCOREPRRO HW520 HEADSET W/ AMP. | 2021-09-27 | 502 | SL | 5.000000000000 | 75 | 0 | |||
| PLANTRONICS U10P DIRECT CABLE - 27190-01 | 2021-09-27 | 219 | SL | 5.000000000000 | 33 | 0 | |||
| 4X AOC MONITOR - 27V2H - 27" | 2021-07-19 | 576 | SL | 3.000000000000 | 176 | 0 | |||
| 3X LENOVO - YOGA 7I 2-IN-1 - 14" | 2021-08-25 | 3,557 | SL | 3.000000000000 | 988 | 0 | |||
| CHRISMA SALUS SOFTWARE LICENSE | 2021-09-16 | 13,500 | SL | 2.000000000000 | 5,063 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP ENVY X360 LAPTOP - HP 15M-ES0023D | 1,207 | 369 | 838 | |
| 4X ELECTRIC STANDING DESKS - HEIGHT ADJUSTABLE | 1,580 | 188 | 1,392 | |
| 4X CORLIVING OFFICE CHAIR | 748 | 80 | 668 | |
| 3X SAMSUNG MONITORS - LF24T350FHNXZA - 24" | 494 | 124 | 370 | |
| EPSON PRINTER - ES400II | 724 | 109 | 615 | |
| 2X LENOVO - YOGA 7I 15 2-IN-1 - 15.6" | 2,494 | 762 | 1,732 | |
| PLANTORONICS ENCOREPRRO HW520 HEADSET W/ AMP. | 502 | 75 | 427 | |
| PLANTRONICS U10P DIRECT CABLE - 27190-01 | 219 | 33 | 186 | |
| 4X AOC MONITOR - 27V2H - 27" | 576 | 176 | 400 | |
| 3X LENOVO - YOGA 7I 2-IN-1 - 14" | 3,557 | 988 | 2,569 | |
| CHRISMA SALUS SOFTWARE LICENSE | 13,500 | 5,063 | 8,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIDELITY INVESTMENTS | 321,372 | 280,194 | 280,194 |
| INTERCOMPANY RECEIVABLE | 91 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN INVESTMENTS | 65,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL EDUCATIONAL KITS & MATERIALS | 1,655 | 0 | 1,655 | |
| PRINTING | 2,233 | 0 | 2,233 | |
| OFFICE SUPPLIES | 1,101 | 0 | 1,101 | |
| MISCELLANEOUS | 2,896 | 0 | 2,896 | |
| OTHER PROJECT ACCESS EXPENSES | 27,250 | 0 | 27,250 | |
| CONTRIBUTIONS/GRANTS | 2,000 | 0 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MEMPHIS MEDICAL SOCIETY INTERCOMPANY | 0 | 143,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 802 | 0 | 0 | |
| PROJECT ACCESS BENEFITS & TAXES | 53,055 | 0 | 53,055 |