| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 63,679 | 28,497 | 0 | 35,182 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 3700 LC VITAS3 | 2017-09-10 | 47,776 | 36,628 | 60.000000000000 | 9,555 | 9,555 | 0 | 46,183 |
| 700 FIRST 2 AID | 2019-10-01 | 3,962 | 2,311 | 36.000000000000 | 1,321 | 1,321 | 0 | 3,632 |
| 3600 GOODMAN-CUSHMAN & WAKEFIELD | 2020-03-01 | 65,251 | 10,763 | 97.000000000000 | 8,072 | 8,072 | 0 | 18,835 |
| 3600 - GOODMAN LANDRY COMMERCIAL | 2020-03-01 | 130,503 | 21,526 | 97.000000000000 | 16,145 | 16,145 | 0 | 37,671 |
| 3600 CUSHMAN & WAKEFIELD - ORLANDO | 2021-04-01 | 10,260 | 24.000000000000 | 6,413 | 6,413 | 0 | 6,413 | |
| THE WEATHERFORD COMPANY | 2021-11-01 | 11,800 | 24.000000000000 | 3,933 | 3,933 | 0 | 3,933 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3700 BUILDING | 2013-06-20 | 5,692,916 | 1,173,869 | SL | 39.000000000000 | 145,972 | 145,972 | 0 | |
| 3600 BUILDING | 2013-06-20 | 6,878,577 | 1,418,350 | SL | 39.000000000000 | 176,374 | 176,374 | 0 | |
| OFFICE - HI-FI BUYS - TV | 2021-07-02 | 3,335 | SL | 3.000000000000 | 1,112 | 1,112 | 0 | ||
| 3700 FENCING | 2013-06-20 | 19,318 | 3,983 | SL | 39.000000000000 | 433 | 433 | 0 | |
| 3700 CONCRETE & | 2013-06-20 | 172,312 | 35,532 | SL | 39.000000000000 | 4,418 | 4,418 | 0 | |
| 3700 LIGHTING | 2013-06-20 | 18,635 | 3,843 | SL | 39.000000000000 | 478 | 478 | 0 | |
| 3700 ELEVATOR | 2013-06-20 | 17,290 | 3,565 | SL | 39.000000000000 | 443 | 443 | 0 | |
| 3600 FENCING | 2013-06-20 | 23,673 | 4,881 | SL | 39.000000000000 | 607 | 607 | 0 | |
| 3600 CONCRETE & | 2013-06-20 | 211,150 | 43,537 | SL | 39.000000000000 | 5,414 | 5,414 | 0 | |
| 3600 LIGHTING | 2013-06-20 | 22,835 | 4,709 | SL | 39.000000000000 | 586 | 586 | 0 | |
| 3600 ELEVATOR | 2013-06-20 | 17,290 | 3,565 | SL | 39.000000000000 | 443 | 443 | 0 | |
| 3600 COMPRESSOR | 2013-08-22 | 5,832 | 1,171 | SL | 39.000000000000 | 150 | 150 | 0 | |
| 3700 MOVABLE WALLS | 2013-09-17 | 3,948 | 785 | SL | 39.000000000000 | 101 | 101 | 0 | |
| 3600 ROOF REPLACEMENT PARTIAL | 2013-11-26 | 33,238 | 6,463 | SL | 39.000000000000 | 852 | 852 | 0 | |
| 3700 PAINTING | 2014-05-30 | 32,680 | 15,432 | SL | 15.000000000000 | 2,179 | 2,179 | 0 | |
| 3600 PAINTING | 2014-07-22 | 48,720 | 22,465 | SL | 15.000000000000 | 3,248 | 3,248 | 0 | |
| 3700 A/C UNIT | 2014-11-06 | 4,943 | 845 | SL | 39.000000000000 | 127 | 127 | 0 | |
| US 19 A/C UNIT | 2015-01-02 | 47,000 | 7,833 | SL | 39.000000000000 | 1,205 | 1,205 | 0 | |
| US 19 LANDSCAPE RESOD | 2015-02-04 | 30,700 | 13,133 | SL | 15.000000000000 | 2,047 | 2,047 | 0 | |
| US 19 CENTRAL FL BUILDOUT | 2015-02-12 | 9,004 | 1,482 | SL | 39.000000000000 | 231 | 231 | 0 | |
| 3600 PARKING LOT LIGHT UPGRADE | 2015-05-18 | 10,297 | 4,176 | SL | 15.000000000000 | 686 | 686 | 0 | |
| 3700 LOT LIGHTS UPGRADE | 2015-05-18 | 10,297 | 4,176 | SL | 15.000000000000 | 686 | 686 | 0 | |
| 3600 OSCEOLA BUILDOUT | 2015-10-15 | 5,622 | 829 | SL | 39.000000000000 | 144 | 144 | 0 | |
| 3700 A/C UNITS (2) | 2015-11-15 | 25,200 | 3,661 | SL | 39.000000000000 | 646 | 646 | 0 | |
| 3600 A/C UNITS (2) | 2015-11-15 | 26,300 | 3,821 | SL | 39.000000000000 | 674 | 674 | 0 | |
| 3600 GENERATOR UPGRADE | 2016-01-10 | 9,291 | 1,310 | SL | 39.000000000000 | 238 | 238 | 0 | |
| 3600 PARKING LOT CURBING | 2016-02-01 | 15,875 | 5,733 | SL | 15.000000000000 | 1,058 | 1,058 | 0 | |
| 3700 ROI BUILDOUT | 2016-06-01 | 4,039 | 526 | SL | 39.000000000000 | 104 | 104 | 0 | |
| 3600 WALMART BUILDOUT | 2016-06-01 | 3,800 | 495 | SL | 39.000000000000 | 97 | 97 | 0 | |
| 3700 A/C UNIT ROI | 2016-07-12 | 7,800 | 1,000 | SL | 39.000000000000 | 200 | 200 | 0 | |
| 3600 AC UNIT | 2017-03-23 | 14,400 | 1,569 | SL | 39.000000000000 | 369 | 369 | 0 | |
| 3600 PARKING LOT | 2014-08-31 | 15,462 | 7,044 | SL | 15.000000000000 | 1,031 | 1,031 | 0 | |
| 3600 ROOF REPLACEMENT | 2017-08-11 | 310,701 | 31,203 | SL | 39.000000000000 | 7,967 | 7,967 | 0 | |
| 3700 ROOF REPLACEMENT | 2017-08-11 | 143,978 | 14,459 | SL | 39.000000000000 | 3,692 | 3,692 | 0 | |
| 3600 LIGHTNING PROTECTION | 2017-08-30 | 18,660 | 1,834 | SL | 39.000000000000 | 478 | 478 | 0 | |
| 3700 LIGHTNING PROTECTION | 2017-08-30 | 8,200 | 806 | SL | 39.000000000000 | 210 | 210 | 0 | |
| 3600-HVAC UNIT | 2018-03-15 | 14,000 | 1,197 | SL | 39.000000000000 | 359 | 359 | 0 | |
| 3700 FLOORING | 2018-08-09 | 3,550 | 2,071 | SL | 5.000000000000 | 710 | 710 | 0 | |
| 3600 FLOORING | 2018-09-01 | 5,500 | 3,117 | SL | 5.000000000000 | 1,100 | 1,100 | 0 | |
| 3600 WALL REPLACEMENT | 2018-10-01 | 3,912 | 276 | SL | 39.000000000000 | 100 | 100 | 0 | |
| 3700 AC UNIT | 2019-01-15 | 13,152 | 843 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3600 AC UNIT | 2019-01-15 | 6,728 | 431 | SL | 39.000000000000 | 173 | 173 | 0 | |
| 3700 AC UNIT - CONTROL ROOM | 2019-10-31 | 12,240 | 549 | SL | 39.000000000000 | 314 | 314 | 0 | |
| 3700 AC UNIT - SUITE 200, VITAS | 2019-11-26 | 13,137 | 562 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3600 - GOODMAN RENOVATION | 2020-03-20 | 245,427 | 8,391 | SL | 39.000000000000 | 6,293 | 6,293 | 0 | |
| 3600-10 TON SPLIT SUITE 102A | 2020-06-22 | 13,140 | 337 | SL | 39.000000000000 | 337 | 337 | 0 | |
| 3700-15 TON SPLIT 1ST FLOOR WEST | 2020-06-22 | 17,370 | 445 | SL | 39.000000000000 | 445 | 445 | 0 | |
| 3700 AIRE TECH MECHANICAL | 2020-09-09 | 13,460 | 288 | SL | 39.000000000000 | 345 | 345 | 0 | |
| 3700 AIRE TECH 15 TON TOP ROOF-2ND FLOOR WEST SIDE NORTH | 2021-07-20 | 18,700 | SL | 39.000000000000 | 440 | 440 | 0 | ||
| 3700 AIRE TECH 20 TON OFFICE AREA - 1ST FLOOR EAST SIDE COVERING NORTH | 2021-10-13 | 22,890 | SL | 39.000000000000 | 440 | 440 | 0 | ||
| 3600 AIRE TECH - (2) 7.5 TON PACKAGE UNITS | 2021-10-14 | 17,270 | SL | 39.000000000000 | 332 | 332 | 0 | ||
| OFFICE - DESK CHAIR | 2021-07-01 | 1,050 | SL | 7.000000000000 | 150 | 150 | 0 | ||
| OFFICE - SIDEBOARD | 2021-07-01 | 1,995 | SL | 7.000000000000 | 285 | 285 | 0 | ||
| OFFICE - TABLE | 2021-09-01 | 773 | SL | 7.000000000000 | 92 | 92 | 0 | ||
| OFFICE - 4 DARK BLUE CHAIRS | 2021-07-01 | 940 | SL | 7.000000000000 | 134 | 134 | 0 | ||
| OFFICE - BOOKCASE | 2021-09-01 | 1,588 | SL | 7.000000000000 | 189 | 189 | 0 | ||
| OFFICE - LATERAL FILE | 2021-09-01 | 740 | SL | 7.000000000000 | 88 | 88 | 0 | ||
| OFFICE - 2 CHAIRS | 2021-07-01 | 472 | SL | 7.000000000000 | 67 | 67 | 0 | ||
| OFFICE - END TABLE | 2021-07-01 | 215 | SL | 7.000000000000 | 31 | 31 | 0 | ||
| OFFICE - DESK | 2021-07-01 | 1,956 | SL | 7.000000000000 | 279 | 279 | 0 | ||
| OFFICE - WARDROBE LATERAL FILE | 2021-07-01 | 1,139 | SL | 7.000000000000 | 163 | 163 | 0 | ||
| OFFICE - LATERAL FILE | 2021-07-01 | 1,279 | SL | 7.000000000000 | 183 | 183 | 0 | ||
| OFFICE - MOBILE PEDESTAL | 2021-07-01 | 429 | SL | 7.000000000000 | 61 | 61 | 0 | ||
| OFFICE - L DESK | 2021-07-01 | 1,624 | SL | 7.000000000000 | 232 | 232 | 0 | ||
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 2022-01-01 | 4,683 | SL | 7.000000000000 | 335 | 335 | 0 | ||
| OFFICE - CREDENZA IN CONFERENCE ROOM | 2022-04-06 | 3,021 | SL | 7.000000000000 | 108 | 108 | 0 | ||
| LAND | 2013-06-20 | 1,370,868 | L | 0 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LIFE EQUIP |
625 PLAZA DRIVE COVINGTON,LA70433 |
2020-12-18 | 300,000 | OPERATING SUPPORT | 13,598 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
LIFE EQUIP |
625 PLAZA DRIVE COVINGTON,LA70433 |
2021-06-04 | 200,000 | OPERATING SUPPORT | 200,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2020-12-09 | 75,000 | OPERATING SUPPORT | 2,608 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2021-05-28 | 100,000 | OPERATING SUPPORT | 100,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2021-10-27 | 25,000 | OPERATING SUPPORT | 25,000 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2021-12-06 | 100,000 | OPERATING SUPPORT | 97,199 | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
|
PRACTICAL CHRISTIANITY FOUNDATION |
2535 SUCCESS DRIVE ODESSA,FL33556 |
2022-05-23 | 125,000 | OPERATING SUPPORT | SEE RESULTS OF VERIFICATION STATEMENT | 07/01/21 - 06/30/22 | 2022-06-30 | REPORTS ARE RECEIVED AND VERIFIED BI-ANNUALLY. TO THE KNOWLEDGE OF THE FOUNDATION, AND BASED ON THE REPORT FURNISHED BY THE GRANTEE, NO PART OF THE GRANT HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO ACCT: 8849 | 117,237,361 | 117,237,361 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO ACCT: 8849 | FMV | 17,113,913 | 17,113,913 |
| MERRILL LYNCH ACCT: 2002 | FMV | 2,125,864 | 2,125,864 |
| MORGAN STANLEY ACCT: 5496 | FMV | 132,426 | 132,426 |
| WELLS FARGO ACCT: 3920 | FMV | 525,600 | 525,600 |
| MISC INVESTMENTS | FMV | 8,183,397 | 8,183,397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3700 BUILDING | 5,692,916 | 1,319,841 | 4,373,075 | |
| 3600 BUILDING | 6,878,577 | 1,594,724 | 5,283,853 | |
| OFFICE - HI-FI BUYS - TV | 3,335 | 1,112 | 2,223 | |
| 3700 FENCING | 19,318 | 4,416 | 14,902 | |
| 3700 CONCRETE & | 172,312 | 39,950 | 132,362 | |
| 3700 LIGHTING | 18,635 | 4,321 | 14,314 | |
| 3700 ELEVATOR | 17,290 | 4,008 | 13,282 | |
| 3600 FENCING | 23,673 | 5,488 | 18,185 | |
| 3600 CONCRETE & | 211,150 | 48,951 | 162,199 | |
| 3600 LIGHTING | 22,835 | 5,295 | 17,540 | |
| 3600 ELEVATOR | 17,290 | 4,008 | 13,282 | |
| 3600 COMPRESSOR | 5,832 | 1,321 | 4,511 | |
| 3700 MOVABLE WALLS | 3,948 | 886 | 3,062 | |
| 3600 ROOF REPLACEMENT PARTIAL | 33,238 | 7,315 | 25,923 | |
| 3700 PAINTING | 32,680 | 17,611 | 15,069 | |
| 3600 PAINTING | 48,720 | 25,713 | 23,007 | |
| 3700 A/C UNIT | 4,943 | 972 | 3,971 | |
| US 19 A/C UNIT | 47,000 | 9,038 | 37,962 | |
| US 19 LANDSCAPE RESOD | 30,700 | 15,180 | 15,520 | |
| US 19 CENTRAL FL BUILDOUT | 9,004 | 1,713 | 7,291 | |
| 3600 PARKING LOT LIGHT UPGRADE | 10,297 | 4,862 | 5,435 | |
| 3700 LOT LIGHTS UPGRADE | 10,297 | 4,862 | 5,435 | |
| 3600 OSCEOLA BUILDOUT | 5,622 | 973 | 4,649 | |
| 3700 A/C UNITS (2) | 25,200 | 4,307 | 20,893 | |
| 3600 A/C UNITS (2) | 26,300 | 4,495 | 21,805 | |
| 3600 GENERATOR UPGRADE | 9,291 | 1,548 | 7,743 | |
| 3600 PARKING LOT CURBING | 15,875 | 6,791 | 9,084 | |
| 3700 ROI BUILDOUT | 4,039 | 630 | 3,409 | |
| 3600 WALMART BUILDOUT | 3,800 | 592 | 3,208 | |
| 3700 A/C UNIT ROI | 7,800 | 1,200 | 6,600 | |
| 3600 AC UNIT | 14,400 | 1,938 | 12,462 | |
| 3600 PARKING LOT | 15,462 | 8,075 | 7,387 | |
| 3600 ROOF REPLACEMENT | 310,701 | 39,170 | 271,531 | |
| 3700 ROOF REPLACEMENT | 143,978 | 18,151 | 125,827 | |
| 3600 LIGHTNING PROTECTION | 18,660 | 2,312 | 16,348 | |
| 3700 LIGHTNING PROTECTION | 8,200 | 1,016 | 7,184 | |
| 3600-HVAC UNIT | 14,000 | 1,556 | 12,444 | |
| 3700 FLOORING | 3,550 | 2,781 | 769 | |
| 3600 FLOORING | 5,500 | 4,217 | 1,283 | |
| 3600 WALL REPLACEMENT | 3,912 | 376 | 3,536 | |
| 3700 AC UNIT | 13,152 | 1,180 | 11,972 | |
| 3600 AC UNIT | 6,728 | 604 | 6,124 | |
| 3700 AC UNIT - CONTROL ROOM | 12,240 | 863 | 11,377 | |
| 3700 AC UNIT - SUITE 200, VITAS | 13,137 | 899 | 12,238 | |
| 3600 - GOODMAN RENOVATION | 245,427 | 14,684 | 230,743 | |
| 3600-10 TON SPLIT SUITE 102A | 13,140 | 674 | 12,466 | |
| 3700-15 TON SPLIT 1ST FLOOR WEST | 17,370 | 890 | 16,480 | |
| 3700 AIRE TECH MECHANICAL | 13,460 | 633 | 12,827 | |
| 3700 AIRE TECH 15 TON TOP ROOF-2ND FLOOR WEST SIDE NORTH | 18,700 | 440 | 18,260 | |
| 3700 AIRE TECH 20 TON OFFICE AREA - 1ST FLOOR EAST SIDE COVERING NORTH | 22,890 | 440 | 22,450 | |
| 3600 AIRE TECH - (2) 7.5 TON PACKAGE UNITS | 17,270 | 332 | 16,938 | |
| OFFICE - DESK CHAIR | 1,050 | 150 | 900 | |
| OFFICE - SIDEBOARD | 1,995 | 285 | 1,710 | |
| OFFICE - TABLE | 773 | 92 | 681 | |
| OFFICE - 4 DARK BLUE CHAIRS | 940 | 134 | 806 | |
| OFFICE - BOOKCASE | 1,588 | 189 | 1,399 | |
| OFFICE - LATERAL FILE | 740 | 88 | 652 | |
| OFFICE - 2 CHAIRS | 472 | 67 | 405 | |
| OFFICE - END TABLE | 215 | 31 | 184 | |
| OFFICE - DESK | 1,956 | 279 | 1,677 | |
| OFFICE - WARDROBE LATERAL FILE | 1,139 | 163 | 976 | |
| OFFICE - LATERAL FILE | 1,279 | 183 | 1,096 | |
| OFFICE - MOBILE PEDESTAL | 429 | 61 | 368 | |
| OFFICE - L DESK | 1,624 | 232 | 1,392 | |
| OFFICE - EVANS GLASS (INVOICE DATED 10/6/21) | 4,683 | 335 | 4,348 | |
| OFFICE - CREDENZA IN CONFERENCE ROOM | 3,021 | 108 | 2,913 | |
| 3700 LC VITAS3 | 47,776 | 46,183 | 1,593 | |
| 700 FIRST 2 AID | 3,962 | 3,632 | 330 | |
| 3600 GOODMAN-CUSHMAN & WAKEFIELD | 65,251 | 18,835 | 46,416 | |
| 3600 - GOODMAN LANDRY COMMERCIAL | 130,503 | 37,671 | 92,832 | |
| 3600 CUSHMAN & WAKEFIELD - ORLANDO | 10,260 | 6,413 | 3,847 | |
| THE WEATHERFORD COMPANY | 11,800 | 3,933 | 7,867 | |
| LAND | 1,370,868 | 0 | 1,370,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 36,445 | 1,351 | 0 | 35,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX DEPOSITS | 99,350 | 59,566 | 59,566 |
| RECEIVABLE FOR BUILDOUT | 337,620 | 337,620 | |
| UTILITY DEPOSITS | 28,095 | 26,190 | 26,190 |
| CONSTRUCTION IN PROGRESS | 643,554 | 643,554 | |
| COMMISSIONS IN PROGRESS | 259,890 | 259,890 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 25,225,262 |
| FEDERAL TAXES | 215,869 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMNISTRATIVE EXPENSES | 58,639 | 11,728 | 0 | 46,911 |
| RECRUITING & TRAINING | 18,709 | 0 | 0 | 18,709 |
| RENTAL EXPENSES | 726,124 | 726,124 | 0 | 0 |
| AMORTIZATION | 45,439 | 45,439 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH FROM K-1 PARTNERSHIPS | 382,306 | 283,725 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 44,555 | 98,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 746,497 | 746,497 | 0 | 0 |
| MANAGMENT FEES | 114,600 | 100,000 | 0 | 14,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 46,475 | 19,901 | 0 | 26,574 |
| FOREIGN TAXES | 8,188 | 8,188 | 0 | 0 |
| LOCAL BUSINESS TAXES | 30 | 30 | 0 | 0 |