| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDITING | 73,417 | 25,696 | 47,721 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILE CABINET | 2005-07-27 | 832 | 832 | S/L | 7.0000 | ||||
| FILE CABINET | 2005-07-29 | 832 | 832 | S/L | 7.0000 | ||||
| CONFERENCE CABINET | 2005-08-04 | 1,272 | 1,272 | S/L | 7.0000 | ||||
| SIGN | 2005-10-31 | 1,075 | 1,075 | S/L | 7.0000 | ||||
| LAND | 2005-06-30 | 250,000 | |||||||
| LAND IMPROVEMENTS | 2005-06-30 | 250,000 | |||||||
| WEBSTER BUILDING | 2005-06-30 | 1,364,902 | 1,319,284 | 150DB | 20.0000 | 11,405 | |||
| LAWNSIDE BUILDING | 2005-06-30 | 54,316 | 54,316 | 200DB | 10.0000 | ||||
| TWIN COTTAGE | 2005-06-30 | 2,853 | 2,853 | 150DB | 20.0000 | ||||
| TWIN HOUSES ON HILL | 2005-06-30 | 74,802 | 74,802 | 200DB | 10.0000 | ||||
| BUCKS COUNTY ASSOC | 2005-06-30 | 4,357 | 4,357 | 200DB | 3.0000 | ||||
| LAPTOP | 2015-07-09 | 1,769 | 1,769 | S/L | 3.0000 | ||||
| LAPTOP | 2015-07-09 | 1,788 | 1,788 | S/L | 3.0000 | ||||
| OFFICE FURNITURE | 2015-12-16 | 874 | 687 | S/L | 7.0000 | 125 | |||
| OFFICE FURNITURE | 2015-12-16 | 1,913 | 1,503 | S/L | 7.0000 | 274 | |||
| OFFICE FURNITURE | 2016-01-19 | 2,400 | 1,857 | S/L | 7.0000 | 343 | |||
| WEBSITE DESIGN | 2019-01-28 | 59,671 | 38,564 | S/L | 5.0000 | 11,934 | |||
| LAPTOP | 2019-01-07 | 1,248 | 1,040 | S/L | 3.0000 | 208 | |||
| IPAD (JOE) | 2020-06-30 | 2,025 | 675 | S/L | 3.0000 | 675 | |||
| APPLE MACBOOK | 2021-03-03 | 2,175 | 145 | S/L | 5.0000 | 435 | |||
| APPLE COMPUTER | 2021-04-22 | 2,593 | 144 | S/L | 3.0000 | 865 | |||
| LAPTOP | 2021-09-17 | 1,273 | S/L | 3.0000 | 318 | ||||
| WEBSITE DEVELOPMENT | 2022-06-01 | 7,475 | S/L | 5.0000 | 125 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLIVLY TRADED SECURITIES | PURCHASE | 2021-12 | 1,439,873 | 633,733 | 806,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 16,594,759 | 16,594,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FBHS, LP | FMV | 4,000,000 | 4,000,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,501,230 | 1,467,017 | 34,213 | |
| MOVEABLE EQUIPMENT | 89,216 | 67,483 | 21,733 | |
| LAND | 250,000 | 250,000 | 4,085,000 | |
| LAND IMPROVEMENTS | 250,000 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,700 | 2,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 180,645 | 186,639 | 186,639 |
| ASSETS HELD IN TRUST | 1,918,495 | 1,581,047 | 1,581,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 34,908 | 34,908 | ||
| INSURANCE | 35,323 | 35,323 | ||
| IT EXPENSE | 50,457 | 50,457 | ||
| LAND MAINTENANCE | 42,151 | 42,151 | ||
| LICENSES AND FEES | 1,450 | 1,450 | ||
| POSTAGE | 116 | 116 | ||
| PURCHASED SERVICES | 333,078 | 333,078 | ||
| RENT | 17,119 | 17,119 | ||
| SUPPLIES | 12,588 | 12,588 | ||
| EDUCATION | 1,000 | 1,000 | ||
| TELEPHONE | 4,478 | 4,478 | ||
| BAD DEBT | 27,969 | 27,969 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 2,734 | ||
| FBHS, LP | 676,575 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | -4,945,312 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| FIRST STEP STAFFING | 50,000 | 50,000 | 2018-01 | 2024-01 | INT DUE QRTLY PRIN 2024 | 10.00 % | NOT SECURED BY ANY COLLATERAL | WORKING CAPITAL FOR GENERAL PURPOSE | |||
| PHILADELPHIA YOUTH BASKETBALL | 250,000 | 250,000 | 2022-03 | 2024-03 | PRIN & INT DUE 3/30 4 PYMT | 2.00 % | NOT SECURED BY ANY COLLATERAL | YOUTH DEVELOPMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT AND BANK FEES | 179,561 | 179,561 |