| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,859 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STUDIO EQUIPMENT | 2015-06-30 | 41,911 | 36,676 | SL | 12.50 % | 5,235 | |||
| STUDIO EQUIPMENT | 2016-06-30 | 22,155 | 16,223 | SL | 14.29 % | 3,166 | |||
| STUDIO EQUIPMENT | 2017-06-30 | 10,037 | 5,914 | SL | 14.29 % | 1,434 | |||
| STUDIO EQUIPMENT | 2018-07-01 | 3,852 | 1,375 | SL | 14.28 % | 550 | |||
| STUDIO EQUIPMENT | 2020-12-31 | 77,000 | 5,498 | SL | 14.29 % | 11,003 | |||
| STUDIO EQUIPMENT | 2021-12-31 | 52,059 | SL | 7.14 % | 3,717 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,424 | 1,424 | ||
| Machinery and Equipment | 368,021 | 250,421 | 117,600 | 117,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 31 | |||
| INSURANCE | 2,215 | |||
| LICENSING FEES | 1,208 | |||
| MISCELLANEOUS | 903 | |||
| OFFICE SUPPLIES | 242 | |||
| PRODUCTION SUPPLIES | 67 | |||
| TELEPHONE AND INTERNET | 1,985 | |||
| UTILITIES | 2,836 | |||
| VOLUNTEER TRAINING & SERVICES | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 102,318 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,137 | 1,380 |
| CREDIT CARD PAYABLE | 11,190 | 187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CONTRACT SERVICES | 630 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,736 |