| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 26,470 | 26,470 | ||||||||
| DELL COMPUTER | 2021-07-14 | 984 | 49 | S/L | 5.0000 | 197 | |||
| BUILDINGS | 2015-07-15 | 1,720,583 | 278,759 | S/L | 39.0000 | 17,648 | |||
| LAND | 2015-07-15 | 910,278 | |||||||
| BOOKCASE | 2009-03-16 | 634 | 634 | S/L | 7.0000 | ||||
| HEAT PUMP | 2017-09-05 | 18,808 | 12,617 | S/L | 15.0000 | 1,254 | |||
| APPLE | 2009-08-14 | 633 | 633 | S/L | 5.0000 | ||||
| TELEVISION | 2009-02-09 | 1,114 | 1,114 | S/L | 7.0000 | ||||
| COMPUTER | 2009-11-05 | 2,061 | 2,061 | S/L | 5.0000 | ||||
| MACBOOK | 2013-03-21 | 1,132 | 1,132 | S/L | 5.0000 | ||||
| CANNON CAMERA | 2014-07-24 | 707 | 707 | S/L | 5.0000 | ||||
| CANNON LENSES | 2014-08-22 | 7,513 | 7,513 | S/L | 5.0000 | ||||
| COMPUTERS | 2013-11-27 | 689 | 689 | S/L | 5.0000 | ||||
| HARD DRIVE | 2013-12-31 | 542 | 542 | S/L | 5.0000 | ||||
| CANNON COPY MACHINE | 2016-01-20 | 3,000 | 3,000 | S/L | 5.0000 | ||||
| LAPTOP | 2015-11-03 | 954 | 943 | S/L | 5.0000 | 11 | |||
| WEBSITE | 2019-07-15 | 19,620 | 14,715 | S/L | 3.0000 | 4,905 | |||
| MUSEUM | 2011-04-07 | 1,128,840 | 727,983 | 150DB | 20.0000 | 42,195 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURES | 39,583 | 38,845 | 738 | |
| BUILDINGS | 1,739,390 | 336,748 | 1,402,642 | 3,506,709 |
| IMPROVEMENT | 1,128,840 | 770,178 | 358,662 | |
| LAND | 910,278 | 910,278 |
| Item No. | 1 |
|---|---|
| Lender's Name | LAOGAI HUMAN RIGHTS ORGNIZATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,148,424 |
| Balance Due | 1,148,424 |
| Date of Note | 2017-10 |
| Maturity Date | 2022-06 |
| Repayment Terms | |
| Interest Rate | 0.0325 |
| Security Provided by Borrower | PROPERTY AND EQUIPMENT |
| Purpose of Loan | PAYMENT OF INDEBTEDNESS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONSULTANT AND CONTRACT SERVI | 48,560 | 48,560 | ||
| INSURANCE LIABILITY | 2,559 | 2,559 | ||
| INSURANCE WORKER COM | 4,228 | 4,228 | ||
| TELEPHONE | 1,500 | 1,500 | ||
| STORAGE | 5,010 | 5,010 | ||
| INTERNET ON-LINE MUSEUM | 4,391 | 4,391 | ||
| UTILITIES | 6,941 | 6,941 | ||
| BUILDING REPAIR AND MAINTENAN | 395 | 395 | ||
| OFFICE EXPENSE | 1,071 | 1,071 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT DEPOSIT | 1,867 | 1,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 14,048 | 14,048 | ||
| 18TH STREET | 21,072 | 21,072 |