| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,920 | 0 | 17,920 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES & MUTUAL FUNDS | AT COST | 24,659,155 | 29,597,481 |
| DIRECT PARTNERSHIP INVESTMENTS | AT COST | 2,052,366 | 2,922,723 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 1,352 | 0 | 1,352 | |
| DIRECT CHARITABLE EXPENSES | 29,275 | 0 | 29,275 | |
| WEBSITE SUPPORT | 950 | 0 | 950 | |
| DUES & SUBSCRIPTIONS | 7,739 | 0 | 7,739 | |
| MAINTENANCE & REPAIRS | 476 | 0 | 476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET UBTI TAXABLE ON FORM 990-T | 38,784 | 0 | 38,784 |
| MISC INCOME | 50 | 50 | 50 |
| Description | Amount |
|---|---|
| TAX OVER BOOK ADJUSTMENT | 13,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED SALARIES | 51,465 | 63,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 110,859 | 110,859 | 0 | |
| CONSULTING FEES | 11,300 | 0 | 11,300 | |
| K-1: FSP MOM LLC II SERIES OFIX - OPPORTUNISTIC FIXED INCOME | 1,435 | 1,435 | 0 | |
| K-1: MORGAN CREEK PARTNERS I, LP | 5,662 | 5,662 | 0 | |
| K-1: MORGAN CREEK PARTNERS II, LP | 7,496 | 7,496 | 0 | |
| K-1: MORGAN CREEK PARTNERS III, LP | 12,332 | 12,332 | 0 | |
| K-1: MORGAN CREEK PARTNERS IV, LP | 47,960 | 47,960 | 0 | |
| LEGAL FEES | 128 | 0 | 128 | |
| K-1: INCEPTION MICRO ANGEL FUND, LLC | 378 | 378 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX (FROM K-1'S) | 18,743 | 18,743 | 0 | |
| FOREIGN TAX: RAYMOND JAMES ACCOUNTS | 10,486 | 10,486 | 0 | |
| FOREIGN TAX: FRANKLIN STREET TRUST | 1,323 | 1,323 | 0 | |
| TAXES PAID | 5,200 | 0 | 0 | |
| PAYROLL TAXES | 11,301 | 157 | 11,144 |