| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franty & Company, PC | 295 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-06-08 | 306,129 | L | 0 | 0 | ||||
| Tractor & Mover | 2000-12-21 | 33,797 | 33,797 | 200DB | 5.000000000000 | 0 | 0 | ||
| Computer | 2001-07-21 | 578 | 578 | 200DB | 5.000000000000 | 0 | 0 | ||
| Building | 2003-01-30 | 30,120 | 13,671 | SL | 39.000000000000 | 515 | 0 | ||
| Desk | 2003-08-21 | 130 | 130 | 200DB | 7.000000000000 | 0 | 0 | ||
| Land - 31 Acres | 2012-04-05 | 155,000 | L | 0 | 0 | ||||
| Building | 2012-04-05 | 346,078 | 75,059 | SL | 39.000000000000 | 5,916 | 0 | ||
| Dehumidifier | 2012-08-02 | 216 | 216 | SL | 5.000000000000 | 0 | 0 | ||
| Beds, Mattresses | 2012-08-25 | 3,023 | 3,023 | SL | 7.000000000000 | 0 | 0 | ||
| Tables | 2012-09-19 | 178 | 178 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture | 2013-01-01 | 3,321 | 2,490 | SL | 10.000000000000 | 221 | 0 | ||
| Computer | 2013-02-02 | 382 | 382 | SL | 5.000000000000 | 0 | 0 | ||
| Vacuum Cleaner | 2012-10-04 | 386 | 386 | SL | 5.000000000000 | 0 | 0 | ||
| Water Softner | 2013-03-06 | 2,837 | 777 | SL | 27.500000000000 | 69 | 0 | ||
| Riding Mower | 2013-06-05 | 2,437 | 1,217 | SL | 15.000000000000 | 108 | 0 | ||
| Weed Wacker | 2013-08-20 | 250 | 250 | SL | 7.000000000000 | 0 | 0 | ||
| WiFi | 2013-04-30 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | ||
| Outdoor Furnitue | 2014-05-21 | 695 | 695 | SL | 5.000000000000 | 0 | 0 | ||
| Stools(4) | 2014-06-04 | 318 | 318 | SL | 5.000000000000 | 0 | 0 | ||
| Picnic Tables(2) | 2014-06-13 | 196 | 196 | SL | 5.000000000000 | 0 | 0 | ||
| Electrical Outdoor | 2013-12-16 | 322 | 81 | SL | 27.500000000000 | 8 | 0 | ||
| Tepee | 2015-06-05 | 1,512 | 1,512 | SL | 5.000000000000 | 0 | 0 | ||
| Furniture | 2015-07-13 | 885 | 885 | SL | 5.000000000000 | 0 | 0 | ||
| Heater | 2015-09-11 | 367 | 268 | SL | 7.000000000000 | 35 | 0 | ||
| Furnace | 2015-11-06 | 4,290 | 761 | SL | 27.500000000000 | 104 | 0 | ||
| Thermostats | 2015-11-30 | 522 | 93 | SL | 27.500000000000 | 13 | 0 | ||
| Heater | 2016-01-03 | 435 | 435 | SL | 5.000000000000 | 0 | 0 | ||
| Folding Chairs | 2016-03-17 | 2,269 | 2,269 | SL | 5.000000000000 | 0 | 0 | ||
| Central A/C | 2016-08-31 | 5,500 | 825 | SL | 27.500000000000 | 133 | 0 | ||
| 511 DLR Remodel | 2016-02-11 | 5,753 | 967 | SL | 27.500000000000 | 139 | 0 | ||
| Septic Tank | 2015-12-11 | 5,120 | 891 | SL | 27.500000000000 | 124 | 0 | ||
| Kitchen Remodel | 2018-01-09 | 10,871 | 1,070 | SL | 27.500000000000 | 264 | 0 | ||
| Annex Updgrade | 2019-08-20 | 2,500 | 101 | SL | 27.000000000000 | 62 | 0 | ||
| ATV | 2020-12-21 | 10,714 | SL | 12.000000000000 | 670 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Fund Investments | FMV | 833,292 | 975,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 306,129 | 0 | 306,129 | |
| ATV | 10,714 | 670 | 10,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Owen Law Group | 15,300 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses releated to rental - Advertising | 113 | 0 | 0 | |
| Expenses releated to rental - Insurance | 6,247 | 0 | 0 | |
| Expenses releated to rental - Operating Supplies | 14,638 | 0 | 0 | |
| Expenses releated to rental - Contract Serivces | 33,695 | 0 | 0 | |
| Expenses releated to rental - Repairs | 7,690 | 0 | 0 | |
| Expenses releated to rental - Utilities | 12,299 | 0 | 0 | |
| Expenses releated to rental - Rental Expense | 1,800 | 0 | 0 | |
| Office Supplies | 833 | 0 | 0 | |
| Travel Costs | 284 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Property | 36,408 | 36,408 |
| Description | Amount |
|---|---|
| Ordinary Income from property sale reported on Form 990_T | 23,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Apprasal Fees | 1,190 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Exise Tax on Investment Income | 172 | 0 | 0 | |
| UBTI Taxes | 663 | 0 | 0 |