| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,105 | 0 | 21,105 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 2.900% 11/06/22 | 46,496 | 46,496 |
| AGILENT TECH INC 3.875% 7/15/23 | 10,614 | 10,614 |
| ALLY FINL INC SR NT 3.050% 6/05/23 | 10,435 | 10,435 |
| AMERICAN EXPRESS MTN 2.700% 3/03/22 | 25,365 | 25,365 |
| AMERICAN EXPRESS CO 2.650% 12/02/22 | 118,784 | 118,784 |
| AUTODESK INC 3.600% 12/15/22 | 25,892 | 25,892 |
| BANK OF AMERICA MTN 3.300% 1/11/23 | 46,969 | 46,969 |
| BOSTON SCIENTIFIC 3.450% 3/01/24 | 21,352 | 21,352 |
| BROOKFIELD FINANCE 4.000% 4/01/24 | 10,806 | 10,806 |
| CIGNA CORP NEW GLBL 3.000% 7/15/23 | 47,128 | 47,128 |
| CAPITAL ONE FINL 3.500% 6/15/23 | 31,720 | 31,720 |
| CHEVRON CORP 3.191% 6/24/23 | 20,998 | 20,998 |
| DXC TECHNOLOGY CO 4.250% 4/15/24 | 21,693 | 21,693 |
| JOHN DEERE MTN 2.800% 3/06/23 | 20,840 | 20,840 |
| DELL INTL LLC EMC 5.450% 6/15/23 | 27,122 | 27,122 |
| ENERGY TRANSFER 3.600% 2/01/23 | 25,941 | 25,941 |
| FIFTH THIRD BANCORP 3.650% 1/25/24 | 21,422 | 21,422 |
| GLP CAPITAL LP FIN 5.375% 11/01/23 | 10,866 | 10,866 |
| GENERAL MOTORS FINL 3.700% 5/09/23 | 36,744 | 36,744 |
| GOLDMAN SACHS GROUP 4.000% 3/03/24 | 16,292 | 16,292 |
| GOLDMAN SACHS 3.200% 2/23/23 | 20,866 | 20,866 |
| HCA INC 4.750% 5/01/23 | 26,787 | 26,787 |
| HEWLETT PACKARD 4.450% 10/02/23 | 27,036 | 27,036 |
| ITC HOLDINGS CORP 2.700% 11/15/22 | 20,560 | 20,560 |
| JP MORGAN CHASE CO 2.700% 5/18/23 | 46,788 | 46,788 |
| JEFFERIES GROUP INC 5.125% 1/20/23 | 21,371 | 21,371 |
| L3HARRIS 3.850% 6/15/23 | 15,944 | 15,944 |
| L3HARRIS 3.950% 5/28/24 | 10,835 | 10,835 |
| LENNAR CORP 4.750% 11/15/22 | 20,925 | 20,925 |
| LENNAR CORP 4.500% 4/30/24 | 21,875 | 21,875 |
| MPLX LP 4.500% 7/15/23 | 26,739 | 26,739 |
| MARATHON PETROLEUM 4.500% 5/01/23 | 26,661 | 26,661 |
| MICROCHIP TECHNOLOGY 4.333% 6/01/23 | 21,328 | 21,328 |
| MORGAN STANLEY MTN 3.750% 2/25/23 | 47,421 | 47,421 |
| MYLAN INC 4.200% 11/29/23 | 10,725 | 10,725 |
| NATIONAL RURAL 2.950% 2/07/24 | 26,394 | 26,394 |
| ONEOK PARTNERS LP 3.375% 10/01/22 | 25,684 | 25,684 |
| ONEOK PARTNERS LP 5.000% 9/15/23 | 21,590 | 21,590 |
| ORACLE CORP 2.500% 10/15/22 | 41,087 | 41,087 |
| PPG INDUSTRIES INC 3.200% 3/15/23 | 20,886 | 20,886 |
| PIEDMONT OPERATING 4.450% 3/15/24 | 16,166 | 16,166 |
| PLAINS ALL AMER 3.850% 10/15/23 | 15,899 | 15,899 |
| RELX CAPITAL INC 3.500% 3/16/23 | 20,971 | 20,971 |
| RELIANCE STEEL ALUM 4.500% 4/15/23 | 10,587 | 10,587 |
| ROCK TENN CO 4.000% 3/01/23 | 20,969 | 20,969 |
| SANTANDER HOLDINGS 3.400% 1/18/23 | 26,028 | 26,028 |
| SOUTHERN CA EDISON 0.700% 4/03/23 | 15,007 | 15,007 |
| SOUTHERN CO 2.950% 7/01/23 | 26,082 | 26,082 |
| SOUTHWEST AIRLINES 4.750% 5/04/23 | 21,455 | 21,455 |
| SPECTRA ENERGY 4.750% 3/15/24 | 27,438 | 27,438 |
| TIME WARNER ENT 8.375% 3/15/23 | 22,600 | 22,600 |
| TRIMBLE INC 4.150% 6/15/23 | 15,944 | 15,944 |
| VALERO ENERGY CORP 2.700% 4/15/23 | 25,919 | 25,919 |
| VENTAS REALTY LP 3.125% 6/15/23 | 20,821 | 20,821 |
| VERIZON COMM 4.150% 3/15/24 | 10,879 | 10,879 |
| VIACOM INC 3.875% 4/01/24 | 21,514 | 21,514 |
| WP CAREY INC 4.600% 4/01/24 | 21,840 | 21,840 |
| WAL MART STORES INC 2.550% 4/11/23 | 88,139 | 88,139 |
| WELLS FARGO MTN 3.750% 1/24/24 | 10,755 | 10,755 |
| AHOLD FIN USA 6.875% 5/01/29 | 87,571 | 87,571 |
| AIR PRODS CHEMS INC 1.850% 5/15/27 | 92,448 | 92,448 |
| ALTRIA GROUP INC 3.400% 5/06/30 | 105,461 | 105,461 |
| AMERICAN EXPRESS CO 3.400% 2/27/23 | 20,939 | 20,939 |
| AMERICAN INTL GROUP 4.250% 3/15/29 | 115,139 | 115,139 |
| AUTOZONE INC 3.750% 4/18/29 | 66,869 | 66,869 |
| BAT CAPITAL CORP 3.557% 8/15/27 | 123,148 | 123,148 |
| BGC PARTNERS INC 3.750% 10/01/24 | 63,314 | 63,314 |
| BANK OF AMERICA MTN 2.503% 10/21/22 | 70,469 | 70,469 |
| BANK OF AMERICA MTN 3.974% 2/07/30 | 374,213 | 374,213 |
| BOSTON PROPERTIES LP 3.250% 1/30/31 | 91,021 | 91,021 |
| BP CAP MKTS AMER INC 3.194% 4/06/25 | 70,038 | 70,038 |
| BROADBRIDGE 2.900% 12/01/29 | 63,442 | 63,442 |
| BROADCOM CRP CAYMN 3.875% 1/15/27 | 71,824 | 71,824 |
| DUKE ENERGY 3.000% 9/15/21 | 29,063 | 29,063 |
| CITIGROUP INC 3.980% 3/20/30 | 232,193 | 232,193 |
| CITRIX SYSTEMS INC 4.500% 12/01/27 | 96,346 | 96,346 |
| COACH INC 4.250% 4/01/25 | 97,926 | 97,926 |
| DXC TECHNOLOGY CO 4.125% 4/15/25 | 98,915 | 98,915 |
| DISNEY WALT CO SR 3.800% 3/22/30 | 131,325 | 131,325 |
| E TRADE FINANCIAL 4.500% 6/20/28 | 40,522 | 40,522 |
| EDWARDS LIFESCIENCES 4.300% 6/15/28 | 98,558 | 98,558 |
| EMERSON ELEC CO SR 1.800% 10/15/27 | 71,723 | 71,723 |
| ENABLE MIDSTREAM 4.400% 3/15/27 | 44,099 | 44,099 |
| ESSEX PORTFOLIO LP 4.000% 3/01/29 | 101,547 | 101,547 |
| GLP CAPITAL LP FIN 5.250% 6/01/25 | 67,539 | 67,539 |
| GLP CAPITAL LP FIN 3.350% 9/01/24 | 37,076 | 37,076 |
| GENERAL ELECTRIC CO 3.450% 5/01/27 | 109,927 | 109,927 |
| GOLDMAN SACHS GROUP 3.691% 6/05/28 | 71,767 | 71,767 |
| GOLDMAN SACHS GROUP 3.500% 4/01/25 | 135,613 | 135,613 |
| HARLEY DAVIDSON INC 3.500% 7/28/25 | 91,657 | 91,657 |
| HELMERICH PAYNE INC 4.650% 3/15/25 | 94,540 | 94,540 |
| HUBBELL INC 3.500% 2/15/28 | 98,550 | 98,550 |
| JPMORGAN CHASE CO 3.782% 2/01/28 | 44,418 | 44,418 |
| JPMORGAN CHASE CO 4.452% 12/05/29 | 222,178 | 222,178 |
| JPMORGAN CHASE CO 3.702% 5/06/30 | 72,584 | 72,584 |
| THE KROGER CO 2.200% 5/01/30 | 110,629 | 110,629 |
| LAZARD LLC 3.625% 3/01/27 | 98,155 | 98,155 |
| LEAR CORP 3.800% 9/15/27 | 93,687 | 93,687 |
| MAGELLAN L P 3.250% 6/01/30 | 96,907 | 96,907 |
| MASTERCARD INC 3.500% 2/26/28 | 22,465 | 22,465 |
| MONDELEZ 2.750% 4/13/30 | 100,067 | 100,067 |
| MORGAN STANLEY 3.591% 7/22/28 | 88,620 | 88,620 |
| MORGAN STANLEY MTN 4.431% 1/23/30 | 152,216 | 152,216 |
| MORGAN STANLEY MTN 2.625% 11/17/21 | 45,406 | 45,406 |
| NVR INC 3.000% 5/15/30 | 95,420 | 95,420 |
| NATIONAL RURAL 3.400% 2/07/28 | 38,502 | 38,502 |
| NETAPP INC SR NT 2.700% 6/22/30 | 99,131 | 99,131 |
| NORTHERN TRUST 1.950% 5/01/30 | 100,834 | 100,834 |
| OMNICOM GROUP INC SR 4.200% 6/01/30 | 103,901 | 103,901 |
| ONEOK INC 4.000% 7/13/27 | 99,496 | 99,496 |
| ORACLE CORPORATION 2.800% 4/01/27 | 106,043 | 106,043 |
| PACIFIC GAS ELEC 3.450% 7/01/25 | 120,541 | 120,541 |
| PEPSICO INC SR NT 1.625% 5/01/30 | 122,878 | 122,878 |
| PHILLIPS 66 2.150% 12/15/30 | 39,323 | 39,323 |
| PLAINS ALL AMER L P 3.600% 11/01/24 | 53,559 | 53,559 |
| PLAINS ALL AMER 4.650% 10/15/25 | 44,751 | 44,751 |
| REINSURANCE GRP 3.150% 6/15/30 | 37,427 | 37,427 |
| SANTANDER HOLDINGS 3.244% 10/05/26 | 106,812 | 106,812 |
| OFFICE PPTY INCOME 4.500% 2/01/25 | 97,728 | 97,728 |
| SOUTHERN CAL EDISON 4.200% 3/01/29 | 107,142 | 107,142 |
| SOUTHERN CALIF GAS 2.550% 2/01/30 | 36,152 | 36,152 |
| SOUTHERN CO SR 3.700% 4/30/30 | 126,816 | 126,816 |
| SOUTHWEST AIRLINES 5.125% 6/15/27 | 105,882 | 105,882 |
| SOUTHWESTERN ELEC 4.100% 9/15/28 | 108,018 | 108,018 |
| TC PIPELINES LP 3.900% 5/25/27 | 93,682 | 93,682 |
| TEXAS INSTRUMENTS 1.750% 5/04/30 | 79,598 | 79,598 |
| TEXTRON INC 4.000% 3/15/26 | 83,746 | 83,746 |
| TIMKEN CO 4.500% 12/15/28 | 94,959 | 94,959 |
| UDR INC MTN 3.500% 1/15/28 | 49,169 | 49,169 |
| UDR INC 4.400% 1/26/29 | 40,522 | 40,522 |
| UNITED TECH CORP 7.500% 9/15/29 | 76,812 | 76,812 |
| VALERO ENERGY CORP 3.400% 9/15/26 | 75,804 | 75,804 |
| VERIZON GLOBAL FDG 7.750% 12/01/30 | 101,807 | 101,807 |
| VERISK ANALYTICS INC 4.125% 3/15/29 | 68,056 | 68,056 |
| WALMART INC 3.250% 7/08/29 | 95,061 | 95,061 |
| WELLS FARGO CO SR 4.60239% 4/04/31 | 141,839 | 141,839 |
| BANK OF MONTREAL MTN 2.900% 3/26/22 | 81,607 | 81,607 |
| CANADIAN IMPERIAL 2.606% 7/22/23 | 25,575 | 25,575 |
| MITSUBISHI UFJ FIN 3.455% 3/02/23 | 31,510 | 31,510 |
| ROGERS COMM INC 4.100% 10/01/23 | 21,380 | 21,380 |
| ROYAL BK CDA FR MTN 1.600% 4/17/23 | 30,650 | 30,650 |
| SANTANDER UK PLC 4.000% 3/13/24 | 21,783 | 21,783 |
| THOMSON REUTERS CORP 4.300% 11/23/23 | 21,548 | 21,548 |
| ALLIED WORLD 4.350% 10/29/25 | 93,319 | 93,319 |
| AMDOCS LTD SR NT 2.538% 6/15/30 | 94,990 | 94,990 |
| ATHENE HOLDING LTD 4.125% 1/12/28 | 44,611 | 44,611 |
| BROOKFIELD FINANCE 3.900% 1/25/28 | 83,698 | 83,698 |
| FRANCE TELECOM 9.000% 3/01/31 | 102,230 | 102,230 |
| KINROSS GOLD CORP 5.950% 3/15/24 | 39,150 | 39,150 |
| SUMITOMO MITSUI FINL 3.944% 7/19/28 | 147,898 | 147,898 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARAMETRIC DEFENSIVE EQUITY FUND LLC | FMV | 2,742,401 | 2,742,401 |
| VANGUARD FTSE DEVELOPED ETF | FMV | 8,107,960 | 8,107,960 |
| VANGUARD FTSE EMERGING MARKETS ETF | FMV | 2,798,051 | 2,798,051 |
| VANGUARD S P 500 ETF | FMV | 19,669,704 | 19,669,704 |
| VANGUARD MID CAP INDEX FUND ETF | FMV | 4,764,801 | 4,764,801 |
| VANGUARD SMALL CAP INDEX FUND ETF | FMV | 2,251,674 | 2,251,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUSTS | 6,776,511 | 8,377,350 | 8,377,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP | 149 | 0 | 149 | |
| INSURANCE | 17,334 | 0 | 17,334 | |
| OFFICE EXPENSE | 9,057 | 0 | 9,057 | |
| MISCELLANEOUS | 36 | 0 | 36 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMISSION RECAPTURE | 1,176 | 1,176 | |
| OTHER REVENUE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,809,986 |
| CHANGE IN VALUE OF BENEFICIAL INTEREST IN TRUSTS | 1,600,839 |
| UNREALIZED GAIN ON ALTERNATIVE INVESTMENTS | 43,132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,012 | 103,012 | 0 | |
| INVESTMENT CUSTODIAL FEES | 14,172 | 14,172 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 22,658 | 0 | 22,657 | |
| EXCISE TAXES | 25,000 | 0 | 0 |