| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 77,035 | 49,166 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GELLA'S RESTAURANT BUILDING | 2012-09-14 | 1,001,273 | 538,048 | SL | 15.000000000000 | 66,752 | 0 | ||
| COMEAU DOWNTOWN RENTAL BUILDING | 2013-03-28 | 677,198 | 130,563 | SL | 39.000000000000 | 17,364 | 0 | ||
| ORANGE PEELER ROAD GRADER | 2017-08-08 | 1,000 | 429 | SL | 7.000000000000 | 143 | 0 | ||
| JOHN DEERE BLACK BLADE | 2017-08-08 | 200 | 87 | SL | 7.000000000000 | 29 | 0 | ||
| MARTY J 2300 LAWN MOWER | 2017-08-08 | 7,500 | 3,213 | SL | 7.000000000000 | 1,071 | 0 | ||
| MARTY J 1800 LAWN MOWER | 2017-08-08 | 2,500 | 1,071 | SL | 7.000000000000 | 357 | 0 | ||
| STIHL CHAINSAW | 2017-08-08 | 150 | 63 | SL | 7.000000000000 | 21 | 0 | ||
| STIHL CHAINSAW | 2017-08-08 | 250 | 108 | SL | 7.000000000000 | 36 | 0 | ||
| HONDA 4CYCLE WEEDEATER | 2017-08-08 | 100 | 42 | SL | 7.000000000000 | 14 | 0 | ||
| RYOBI 4CYCLE WEEDEATER ATTACHMENTS | 2017-08-08 | 250 | 108 | SL | 7.000000000000 | 36 | 0 | ||
| PUSH HONDA WEEDEATER | 2017-08-08 | 200 | 87 | SL | 7.000000000000 | 29 | 0 | ||
| LOG SPLITTER | 2017-08-08 | 1,500 | 642 | SL | 7.000000000000 | 214 | 0 | ||
| TREE CUTTER/SKID STEER | 2017-08-08 | 2,500 | 1,071 | SL | 7.000000000000 | 357 | 0 | ||
| FIREPLACE INSERT | 2017-08-08 | 1,500 | 642 | SL | 7.000000000000 | 214 | 0 | ||
| GOLF CART | 2017-08-08 | 300 | 129 | SL | 7.000000000000 | 43 | 0 | ||
| CARRIAGE | 2017-08-08 | 100 | 42 | SL | 7.000000000000 | 14 | 0 | ||
| 121 E 11TH, HAYS | 2019-10-18 | 91,000 | 2,527 | SL | 39.000000000000 | 2,333 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 6,383,025 | 7,326,864 |
| RAYMOND JAMES CORPORATE STOCKS | 26,167,471 | 36,575,194 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GELLA'S RESTAURANT BUILDING | 1,001,273 | 604,800 | 396,473 | |
| COMEAU DOWNTOWN RENTAL BUILDING | 677,198 | 147,927 | 529,271 | |
| ORANGE PEELER ROAD GRADER | 1,000 | 572 | 428 | |
| JOHN DEERE BLACK BLADE | 200 | 116 | 84 | |
| MARTY J 2300 LAWN MOWER | 7,500 | 4,284 | 3,216 | |
| MARTY J 1800 LAWN MOWER | 2,500 | 1,428 | 1,072 | |
| STIHL CHAINSAW | 150 | 84 | 66 | |
| STIHL CHAINSAW | 250 | 144 | 106 | |
| HONDA 4CYCLE WEEDEATER | 100 | 56 | 44 | |
| RYOBI 4CYCLE WEEDEATER ATTACHMENTS | 250 | 144 | 106 | |
| PUSH HONDA WEEDEATER | 200 | 116 | 84 | |
| LOG SPLITTER | 1,500 | 856 | 644 | |
| TREE CUTTER/SKID STEER | 2,500 | 1,428 | 1,072 | |
| FIREPLACE INSERT | 1,500 | 856 | 644 | |
| GOLF CART | 300 | 172 | 128 | |
| CARRIAGE | 100 | 56 | 44 | |
| 121 E 11TH, HAYS | 91,000 | 4,860 | 86,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GELLA'S | AT COST | 141,447 | 141,447 |
| BANK OF HAYS (155 SHARES) | AT COST | 1,626,095 | 1,626,095 |
| TRUDE FUND II, LLC | AT COST | 84,992 | 84,992 |
| TRICO FUND II, LLC | AT COST | 336,157 | 336,157 |
| TRUDE FUND III, LLC | AT COST | 50,326 | 50,326 |
| IONICS LIFE SCIENCE LIMITED | AT COST | 1,000,000 | 1,000,000 |
| US ALLIANCE CORP | AT COST | 14,000 | 14,000 |
| AGRAMARKE QUALITY GRAINS INC | AT COST | 48,000 | 48,000 |
| CONESTOGA ENERGY HOLDINGS, LLLC | AT COST | 266,872 | 266,872 |
| THERIO, LLC | AT COST | 461,184 | 461,184 |
| WESTERN PLAINS ENERY, LLC | AT COST | 252,465 | 252,465 |
| BT OIL, LLC | AT COST | 238,711 | 238,711 |
| RESPAS | AT COST | 1,118,532 | 1,118,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM LAND (CRP RENTED AND LEASED FOR OIL) | 2,746,397 | 2,746,397 | 2,746,397 |
| FARM LAND (RUSSELL COUNTY LAND & IMPROVEMENTS) | 931,703 | 931,703 | 931,703 |
| FARM LAND (RUSSELL COUNTY LAND - "DUMLER" GROUND) | 752,900 | 752,900 | 752,900 |
| FARM LAND (KIOWA COUNTY, COLORADO FARM LAND) | 97,790 | 97,790 | 97,790 |
| MIDWEST ENERGY CAPITAL CREDITS | 4,186 | 4,186 | 4,186 |
| MINERAL INTERESTS (KIOWA COUNTY, COLORADO) | 4,169 | 4,187 | 4,187 |
| LIGHTHOUSE ELECTRIC CAPITAL CREDITS | 3,003 | 3,003 | 3,003 |
| ELLIS COUNTY, KS MINERAL INTERESTS | 44,504 | 44,504 | 44,504 |
| ROOKS COUNTY, KS MINERAL INTERESTS | 2,592 | 2,592 | 2,592 |
| TREGO COUNTY, KS MINERAL INTERESTS | 159,000 | 159,000 | 159,000 |
| SWEET WATER RANCH LAND | 2,299,019 | 2,299,019 | 2,299,019 |
| DREIILNG TRUST LAND | 866,162 | 866,162 | 866,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 106,276 | 106,276 | 0 | |
| FARM EXPENSES | 38,695 | 38,695 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRICO FUND II | -2,481 | -2,481 | |
| GELLAS | -14,095 | -14,095 | |
| CONESTOGA ENERGY HOLDINGS | -7,769 | -7,769 | |
| TRUDE FUND II, LLC | -652 | -652 | |
| TRUDE FUND III, LLC | -2,494 | -2,494 | |
| CAPITAL CREDITS | 569 | 569 | 569 |
| BT OIL | 10,552 | 10,552 | |
| WESTERN PLAINS ENERGY | 1,936 | 1,936 | |
| ROYALTIES | 28,641 | 28,641 | 28,641 |
| THERIO, LLC | -354 | -354 |
| Description | Amount |
|---|---|
| 2019 990-PF TAX REFUND | 32,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 233,281 | 233,281 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING | 207 | 207 | 0 | |
| PROPERTY TAXES | 26,917 | 26,917 | 0 |