| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RADIO STUDIO | 1992-08-01 | 23,600 | 20,508 | ARP | 31.5 | 749 | 0 | 0 | |
| 1601 NORTH MAPLE | 1998-02-02 | 61,364 | 48,813 | ARR | 27.5 | 2,231 | 0 | 0 | |
| LEASE IMPROVEMENTS | 2002-12-24 | 5,957 | 5,957 | ARP | 0 | 0 | 0 | ||
| COMPUTER RADIO STATION | 2020-11-18 | 5,118 | 5,118 | M | 5 | 0 | 0 | 0 | |
| 1601 MAIN - HEATING UNIT | 2010-11-23 | 3,000 | 3,000 | M | 5 | 0 | 0 | 0 | |
| 205 WEST 16TH | 1998-06-06 | 54,000 | 42,300 | ARR | 27.5 | 1,963 | 0 | 0 | |
| RADIO STATION BSW | 2011-05-31 | 7,085 | 7,085 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-06-24 | 2,320 | 2,320 | M | 5 | 0 | 0 | 0 | |
| RADIO STATION BSW | 2011-09-26 | 2,119 | 2,119 | M | 5 | 0 | 0 | 0 | |
| LAPTOP COMPUTER KJBN | 2016-05-16 | 690 | 570 | M | 5 | 79 | 0 | 0 | |
| COMPRESSOR | 2016-08-11 | 2,108 | 1,450 | M | 7 | 188 | 0 | 0 | |
| LAND 2700 RIVER BEND | 1992-08-01 | 91,000 | 0 | NDA | 0 | 0 | 0 | ||
| LAND NORTH ARGENTA | 1992-08-01 | 169,157 | 0 | NDA | 0 | 0 | 0 | ||
| LAPTOP COMPUTER KJBN | 2020-04-23 | 1,070 | 0 | M | 5 | 268 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDING AND EQUIPMENT | 427,518 | 130,970 | 296,548 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | FULL COUNSEL MINISTRIES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 342,175 |
| Balance Due | 407,714 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATES | 10,108 | 13,494 | 13,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 373 | 233 | 0 | 0 |
| BANK CARD FEES | 703 | 703 | 0 | 0 |
| GROUNDS SERVICE | 9,600 | 6,300 | 0 | 0 |
| LICENSES AND PERMITS | 8,868 | 8,868 | 0 | 0 |
| REPAIRS | 2,392 | 2,392 | 0 | 0 |
| TELEPHONE | 9,659 | 9,659 | 0 | 0 |
| UTILITIES | 6,227 | 5,388 | 0 | 0 |
| CONTRACT LABOR | 16,630 | 16,630 | 0 | 0 |
| SUPPLIES | 112 | 112 | 0 | 0 |
| SECURITY | 495 | 248 | 0 | 0 |
| PAYROLL TAXES | 4,397 | 2,226 | 0 | 0 |
| OFFICE EXPENSE | 747 | 747 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RADIO PROGRAM FEES | 40,905 | 40,905 | 0 |
| RADIO TOWER RENTAL | 13,161 | 13,161 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,371 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAXES | 1,045 | 325 | 0 | 0 |