| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150,000 SHS RBC SPX DRAWDOWN NOTE 4.65% | 150,000 | 150,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 128 SHS ABBOTT LABORATORIES INC. | 10,299 | 16,175 |
| 36 SHS ACCENTURE PLC CL A | 6,446 | 12,116 |
| 37 SHS ADOBE INC. | 10,127 | 24,557 |
| 57 SHS AIRBNB INC. | 8,432 | 8,834 |
| 9 SHS ALIGN TECHNOLOGY | 2,747 | 6,381 |
| 9 SHS ALPHABET INC. CL C | 9,754 | 26,183 |
| 3 SHS ALPHABET INC. CL A | 2,443 | 8,682 |
| 4 SHS AMAZON COM INC | 13,208 | 13,883 |
| 34 SHS AUTODESK INC. | 6,198 | 10,543 |
| 79 SHS META PLATFORMS INC | 11,570 | 29,971 |
| 30 SHS GARTNER INC. | 4,688 | 9,262 |
| 16 SHS ILLUMINA INC. | 5,174 | 7,315 |
| 7 SHS INTUITIVE SURGICAL INC. | 4,919 | 7,375 |
| 9 SHS MSCI INC. | 2,087 | 5,711 |
| 36 SHS MASTERCARD INC. CL A | 9,393 | 12,464 |
| 94 SHS MICROSOFT CORP. | 9,603 | 28,377 |
| 16 SHS NETFLIX INC. | 8,614 | 9,107 |
| 43 SHS NIKE INC. | 3,577 | 7,084 |
| 39 SHS PAYPAL HOLDINGS INC. | 4,425 | 11,258 |
| 61 SHS SALESFORCE.COM | 10,966 | 16,181 |
| 19 SHS SERVICE NOW INC. | 5,230 | 12,229 |
| 72 SHS STARBUCKS CORP. | 5,740 | 8,459 |
| 23 SHS UNITEDHEALTH GROUP INC. | 7,056 | 9,574 |
| 58 SHS VISA INC. | 6,001 | 13,288 |
| 59 SHS ZOETIS INC. | 6,468 | 12,069 |
| 24422 SHS CAMPBELL SOUP CO | 413,795 | 1,019,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 28377.708 SHS BLACKROCK CORE BOND PORT. | AT COST | 276,542 | 282,642 |
| 463 SHS GLOBAL X SOCIAL MEDIA INDEX ETF | AT COST | 14,728 | 30,590 |
| 676 SHS GLOCAL X CYBERSECURITY ETF | AT COST | 19,882 | 22,004 |
| 705 SHS GLOBAL X GENOMICS & BIOTECK ETF | AT COST | 11,484 | 17,005 |
| 707 SHS GLOBAL X AUTONOMOUS & ELEC ETF | AT COST | 19,933 | 20,319 |
| 1291 SHS GLOBAL X US INFRASTRUCTURE ETF | AT COST | 33,069 | 35,141 |
| 1,229 SHS GLOBAL X ROBOTICS & ARTIFI ETF | AT COST | 24,486 | 45,067 |
| 429 SHS GLOBAL X AGING POPULATION ETF | AT COST | 13,270 | 13,290 |
| 1,214 SHS GLOBAL X INTERNET OF THINGS ETF | AT COST | 23,450 | 46,217 |
| 750 SHS GLOBAL X FINTECH THEMATIC ETF | AT COST | 21,595 | 38,580 |
| 607 SHS GLOBAL X LITHIUM & BATTERY TECH ETF | AT COST | 15,758 | 51,941 |
| 436 SHS INVESCO WATER RESOURCES ETF | AT COST | 15,126 | 25,663 |
| 2,287.457 SHS CAMBIAR INTL EQUITY FUND | AT COST | 60,000 | 65,833 |
| 320.764 SHS ISHARES S&P 500 INDEX FUND CL K | AT COST | 27,809 | 171,994 |
| 1,952.807 SHS HARDING LOEVNER EM PORT. FUND | AT COST | 120,000 | 133,748 |
| 3,924.133 SHS WCM FOCUSED INTL GROWTH | AT COST | 60,000 | 114,075 |
| 1,179 SHS ISHARES RUSSELL 2000 ETF | AT COST | 149,975 | 266,360 |
| 8,768.470 SHS LAZARD GLOBAL LISTED INFRASTRUCTURE PORT | AT COST | 129,984 | 143,628 |
| 7,941.387 SHS PRINCIPAL MIDCAP FUND | AT COST | 154,000 | 339,335 |
| 7,945.597 SHS T ROWE PRICE VALUE FUND | AT COST | 274,421 | 407,768 |
| 1,632 SHS SPDR S&P 500 ETF | AT COST | 467,691 | 736,946 |
| 1,056 SHS SPDR DOW JONES REIT ETF | AT COST | 72,048 | 118,652 |
| 1,064 SHS SPDR MIDCAP TRUST ETF | AT COST | 201,663 | 534,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,415 | 0 | 25,415 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VITTORIA FUND LP | 714,052 | 729,251 | 1,135,170 |
| Description | Amount |
|---|---|
| CURRENT YEAR DIVIDENDS RECEIVABLE | 361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 410 | 0 | 410 | |
| PASSTHROUGH K-1 LOSSES & DEDUCTIONS | 43,218 | 43,218 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 13,274 | 13,274 | 13,274 |
| PASSTHROUGH UBTI | 11,674 | 0 | 0 |
| Description | Amount |
|---|---|
| REVERSAL OF PRIOR YEAR DIVIDENDS RECEIVABLE | 480 |
| STOCK GRANTS PAID - TAX COST VS FMV | 236,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - POLLEN CAP MGMT | 951 | 951 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| FEDERAL EXCISE TAX | 8,100 | 0 | 0 |