| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ERNST & YOUNG US, LLP | 8,400 | 4,200 | 0 | 4,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 2,911,284 | 3,205,121 |
| EDGEWOOD GROWTH FUND | 3,960,291 | 12,463,019 |
| FPA CRESCENT FUND | 3,378,126 | 4,005,365 |
| VANGUARD ST INV GROWTH FUND | 5,790,436 | 5,798,333 |
| VANGUARD DIVIDEND GROWTH FUND | 4,957,594 | 7,818,416 |
| SPYGLASS GROWTH FUND | 1,838,900 | 1,735,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KABOUTER INT'L OPP OFFSHORE FD | 2,000,000 | 2,621,924 | |
| KING STREET CAPITAL | 2,000,000 | 2,706,658 | |
| MAVERICK STABLE FUND LTD | 2,000,000 | 3,885,191 | |
| NEWPORT ASIA INST FUND | 2,400,457 | 3,431,862 | |
| NITORUM OFFSHORE FUND LTD | 2,000,000 | 2,623,351 | |
| SELECT EQUITY OFFSHORE LTD | 1,799,058 | 4,560,756 | |
| SEMPER VIC PARTNERS QP, LP | 2,747,648 | 6,385,095 | |
| SHERIDAN SQUARE OFFSHORE | 989,639 | 1,182,880 | |
| DAVIDSON KEMPNER INST | 2,553,117 | 2,605,713 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAVIDSON KEMPNER - PORT. DED | 48,257 | 48,257 | 0 | 0 |
| NEWPORT ASIA - PORTFOLIO DED | 38,809 | 38,809 | 0 | 0 |
| SEMPER VIC - PORTFOLIO DED | 4,497 | 4,497 | 0 | 0 |
| BANK FEES | 45 | 45 | 0 | 0 |
| ILLINOIS STATE FILING FEES | 15 | 0 | 0 | 15 |
| OTHER EXPENSES | 3,774 | 0 | 3,774 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Davidson Kempner net rental income | 163 | 163 | 0 |
| davidson kempner royalties | 910 | 910 | 0 |
| davidson kempner other income | -2,127 | -2,127 | 0 |
| Davidson kempner sec 1256 cont. & strad | 12,776 | 12,776 | 0 |
| davidson kempner other income | 10,204 | 10,204 | 0 |
| Newport asia inst. other income | -2,146 | -2,146 | 0 |
| SEMPER VIC PTNRS OTHER PORTFOLIO INC | 4,063 | 4,063 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOC INV MGMT FEES | 30,000 | 30,000 | 0 | 0 |
| SELECT EQUITY INVST FEES | 51,898 | 51,898 | 0 | 0 |
| SHERIDAN SQUARE INVST FEES | 8,932 | 8,932 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEMPER VIC - FOREIGN TAXES | 10,596 | 10,596 | 0 | 0 |
| NEWPORT ASIA - FOREIGN TAXES | 3,285 | 3,285 | 0 | 0 |
| DAVIDSON KEMPNER INST | 882 | 882 | 0 | 0 |
| DODGE & COX INTERNATIONAL | 1,439 | 1,439 | 0 | 0 |
| EXCISE TAX | 17,075 |