| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,628 | 0 | 0 | 10,628 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC | 2014-12-15 | 2,021 | 2,021 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2015-01-21 | 1,675 | 1,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2015-03-16 | 1,675 | 1,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 12" MACBOOK PRO | 2017-06-21 | 1,299 | 780 | SL | 5.000000000000 | 260 | 0 | 260 | |
| SFEH DONATED ASSETS | 2011-06-30 | 12,487 | 11,852 | SL | 15.000000000000 | 635 | 0 | 635 | |
| 2020 MACBOOK PRO | 2020-06-17 | 2,599 | SL | 5.000000000000 | 520 | 0 | 520 | ||
| BN COMPUTER | 2019-08-29 | 3,460 | 577 | SL | 5.000000000000 | 692 | 0 | 692 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMAC | 2,021 | 2,021 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| LAPTOP | 1,675 | 1,675 | 0 | |
| 12" MACBOOK PRO | 1,299 | 1,040 | 259 | |
| SFEH DONATED ASSETS | 12,487 | 12,487 | 0 | |
| 2020 MACBOOK PRO | 2,599 | 520 | 2,079 | |
| BN COMPUTER | 3,460 | 1,269 | 2,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 32,500 | 0 | 0 | 32,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 15,287 | 632 | 632 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 74,999 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 16,176 | 0 | 0 | 16,176 |
| TRAINING & DEVELOPMENT | 17,935 | 0 | 0 | 17,935 |
| SOFTWARE AND ONLINE ACCOUNTS | 12,552 | 0 | 0 | 12,552 |
| OFFICE SUPPLIES | 23,473 | 0 | 0 | 23,473 |
| TELECOMMUNICATIONS | 11,747 | 0 | 0 | 11,747 |
| LEADERSHIP INITIATIVE | 132,000 | 0 | 0 | 132,000 |
| ALUMNI ASSOCIATION | 885 | 0 | 0 | 885 |
| HIGH SCHOOL PROGRAMMING | 140,540 | 0 | 0 | 140,540 |
| COLLEGE PROGRAMMING | 132,105 | 0 | 0 | 132,105 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 11,785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT PAYABLE | 0 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 48,776 | 0 | 0 | 48,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,465 | 0 | 0 | 39,465 |