| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Invesco European Small | 10,005 | 11,865 | |
| iShares MSCI Emerging Markets ETF | 30,478 | 29,066 | |
| iShares Russell 2000 ETF | 32,253 | 47,159 | |
| iShares Russell Mid Cap ETF | 93,547 | 203,707 | |
| iShares Trust | 37,052 | 85,592 | |
| SPDR S&P 500 ETF Trust | 66,364 | 163,386 | |
| Vanguard FTSE Developed Markets ETF | 146,844 | 182,335 | |
| Vanguard Sector Index FDS | 12,625 | 75,140 | |
| Vanguard Specialized Funds | 16,092 | 40,361 | |
| JPMorgan Tr I | 180,010 | 173,460 | |
| Virtus Strategy Tr Allianz Conv FD CL A | 15,005 | 16,968 | |
| Virtus Strategy Tr Allianz Conv FD CL C | 30,005 | 27,929 | |
| JPMorgan Chase & Co Alerian MLP Index ETN | 15,967 | 6,251 | |
| iShares Core S&P 500 ETF | 81,769 | 262,345 | |
| Vanguard Equity Income Fund | 31,840 | 45,517 | |
| Vanguard High Dividend Yield ETF | 28,053 | 47,871 | |
| Champlain Mid Cap Fund | 35,342 | 45,344 | |
| Nuance Mid Cap Value Fund | 27,612 | 24,869 | |
| Vanguard Extended Market Index Fund | 39,483 | 46,742 | |
| Segall Bryant & Hamill Small Cap Value Fund | 30,906 | 34,333 | |
| Vulcan Value Partners Small Cap Fund | 24,455 | 26,107 | |
| Harbor International Growth Fund | 29,250 | 32,702 | |
| JOHCM International Select Fund | 41,978 | 46,037 | |
| Artisan International Small-Mid Fund | 21,311 | 23,595 | |
| Vanguard FTSE All-World Ex-US Small-Cap Index Fund | 9,257 | 10,678 | |
| Artisan Developing World Fund | 16,115 | 18,965 | |
| Touchstone Sands Capital Emerbing Markets Growth Fund | 13,365 | 12,668 | |
| Vanguard Real Estate ETF | 25,217 | 26,682 | |
| BlackRock Total Return Fund | 102,938 | 98,000 | |
| Hartford Total Return Bond Fund | 77,976 | 76,388 | |
| Mainstay Mackay U.S. Infrastructure Bond Fund | 75,386 | 75,222 | |
| Vanguard ST Investment Grade Fund | 31,692 | 31,805 | |
| Angel Oak Multi-Strat Income Fund | 16,100 | 15,052 | |
| Artisan High Income Fund | 28,155 | 28,263 | |
| PIMCO Preferred and Capital Security Fund | 43,544 | 42,712 | |
| Mainstay Mackay High Yield Muni Bond Fund | 30,884 | 31,645 | |
| JPMorgan Opportunistic Equity L/S Fund | 20,905 | 21,812 | |
| BlackRock Systemic Multi-Strat Fund | 23,567 | 24,045 | |
| Infinity Q Diversified Alpha Fund | 16,782 | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donatelli & Coules Tax and planning | 2,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Interest & Dividends Receivable | -961 | -813 | -813 |
| Scrugli Trust Receivable | 168,193 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Scrugli | |||
| Trust #27-6362738 | 157,751 | ||
| Cap. gain distributions | 22,931 | 22,931 | |
| Other Income | 1,260 | 803 |
| Description | Amount |
|---|---|
| Gain on sale of investments | 52,351 |
| Non dividend distributions | 82 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BMO Harris Investment Advisor Fees | 12,200 | 12,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 607 | 607 | ||
| Tax Based on Investment Income | 525 |