| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,510 | 0 | 1,351 | 12,159 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COST | 2015-11-18 | 49,761 | 16,861 | 180.000000000000 | 3,317 | 0 | 3,317 | 20,178 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2011-12-22 | 543,829 | L | 0 | 0 | 0 | |||
| BUILDING | 2012-12-22 | 2,107,345 | 423,667 | ADS | 40.000000000000 | 52,684 | 0 | 52,684 | |
| BUILDING IMPROVEMENTS | 2012-12-22 | 166,204 | 33,413 | ADS | 40.000000000000 | 4,155 | 0 | 4,155 | |
| ANTIQUES,SHOWROOM,THEATRE FACADE, ETC. | 2011-12-22 | 288,820 | L | 0 | 0 | 0 | |||
| TRIPOD SCREEN | 2012-06-01 | 441 | 441 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUES ACQ. IN 2012 | 2012-09-30 | 48,800 | NC | 0 % | 0 | 0 | 0 | ||
| ANTIQUES ACQ. IN 2013 | 2013-09-18 | 14,500 | NC | 0 % | 0 | 0 | 0 | ||
| VIDEO EQUIPMENT | 2013-11-18 | 9,850 | 4,925 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ENGINE STANDS | 2013-12-17 | 1,500 | 750 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2013-12-17 | 65,090 | 11,457 | ADS | 40.000000000000 | 1,627 | 0 | 1,627 | |
| BUILDING IMPROVEMENTS | 2014-05-13 | 7,450 | 1,232 | ADS | 40.000000000000 | 186 | 0 | 186 | |
| CAMERAS DAY NIGHT | 2014-05-28 | 1,907 | 910 | 200DB | 7.000000000000 | 5 | 0 | 43 | |
| ANTIQUES ACQ. IN 2014 | 2014-03-15 | 34,525 | NC | 0 % | 0 | 0 | 0 | ||
| 58 ELDO BIARRITZ | 2016-03-12 | 126,500 | NC | 0 % | 0 | 0 | 0 | ||
| 60 LINC CONT MARK V | 2016-03-12 | 61,000 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2015-07-01 | 117,878 | 16,086 | ADS | 40.000000000000 | 2,947 | 0 | 2,947 | |
| BUILDING IMPROVEMENTS | 2016-05-03 | 10,843 | 1,253 | ADS | 40.000000000000 | 271 | 0 | 271 | |
| BUILDING IMPROVEMENTS | 2016-10-31 | 1,728 | 181 | ADS | 40.000000000000 | 43 | 0 | 43 | |
| BUILDING IMPROVEMENTS | 2016-12-28 | 16,325 | 1,649 | ADS | 40.000000000000 | 408 | 0 | 408 | |
| 1959 CHEV IMPALA | 2016-07-01 | 84,765 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS | 2016-09-23 | 25,000 | NC | 0 % | 0 | 0 | 0 | ||
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 2016-10-27 | 9,600 | 3,596 | 200DB | 7.000000000000 | 344 | 0 | 686 | |
| WIZARD OF OZ PICTURE & FRAME | 2016-06-14 | 225 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2017-12-04 | 37,617 | 2,859 | ADS | 40.000000000000 | 940 | 0 | 940 | |
| CAR RESTORATIONS | 2016-04-18 | 35,000 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 53 OLDSMOBILE | 2017-04-24 | 3,500 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 41 CADILLAC | 2017-07-18 | 3,200 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 56 DODGE LAFEMME | 2017-12-27 | 1,000 | NC | 0 % | 0 | 0 | 0 | ||
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 2017-11-10 | 24,390 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2018-12-31 | 333,334 | 17,013 | ADS | 40.000000000000 | 8,333 | 0 | 8,333 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 2017-02-27 | 27,500 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 53 OLDSMOBILE | 2018-04-06 | 700 | NC | 0 % | 0 | 0 | 0 | ||
| COMPUTER | 2019-04-22 | 2,146 | 200DB | 5.000000000000 | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2019-12-31 | 120,175 | 3,129 | ADS | 40.000000000000 | 3,004 | 0 | 3,004 | |
| 1952 WILLYS KOREAN WAR JEEP | 2019-01-18 | 67,200 | NC | 0 % | 0 | 0 | 0 | ||
| RCA 1948 MICROWAVE DISH SYSTEM | 2019-01-18 | 8,900 | NC | 0 % | 0 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2020-08-10 | 20,251 | 190 | ADS | 40.000000000000 | 506 | 0 | 506 | |
| FURNITURE & FIXTURES | 2020-08-10 | 2,976 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 2018-01-12 | 7,500 | NC | 0 % | 0 | 0 | 0 | ||
| 1952 WILLYS KOREAN WAR JEEP | 2020-10-20 | 889 | NC | 0 % | 0 | 0 | 0 | ||
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 2020-02-13 | 5,000 | NC | 0 % | 0 | 0 | 0 | ||
| RCA FIELD DISPLAY, CAMERA, KOREAN RADIO | 2021-09-16 | 35,477 | NC | 0 % | 0 | 0 | 0 | ||
| COLLECTIBLE STAMPS | 2021-10-05 | 7,624 | NC | 0 % | 0 | 0 | 0 | ||
| 46 OLIVER & 57 COCKSHUTT TRACTORS | 2021-04-06 | 32,100 | NC | 0 % | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN SECURITIES | AT COST | 184,131 | 326,006 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 543,829 | 0 | 543,829 | |
| BUILDING | 2,107,345 | 476,351 | 1,630,994 | |
| BUILDING IMPROVEMENTS | 166,204 | 37,568 | 128,636 | |
| ANTIQUES,SHOWROOM,THEATRE FACADE, ETC. | 288,820 | 0 | 288,820 | |
| TRIPOD SCREEN | 441 | 441 | 0 | |
| ANTIQUES ACQ. IN 2013 | 14,500 | 0 | 14,500 | |
| VIDEO EQUIPMENT | 9,850 | 9,850 | 0 | |
| ENGINE STANDS | 1,500 | 1,500 | 0 | |
| BUILDING IMPROVEMENTS | 65,090 | 13,084 | 52,006 | |
| BUILDING IMPROVEMENTS | 7,450 | 1,418 | 6,032 | |
| CAMERAS DAY NIGHT | 1,907 | 1,869 | 38 | |
| ANTIQUES ACQ. IN 2014 | 34,525 | 0 | 34,525 | |
| LOAN COST | 49,761 | 20,178 | 29,583 | |
| 58 ELDO BIARRITZ | 126,500 | 0 | 126,500 | |
| 60 LINC CONT MARK V | 61,000 | 0 | 61,000 | |
| BUILDING IMPROVEMENTS | 117,878 | 19,033 | 98,845 | |
| BUILDING IMPROVEMENTS | 10,843 | 1,524 | 9,319 | |
| BUILDING IMPROVEMENTS | 1,728 | 224 | 1,504 | |
| BUILDING IMPROVEMENTS | 16,325 | 2,057 | 14,268 | |
| 1959 CHEV IMPALA | 84,765 | 0 | 84,765 | |
| CAR RESTORATIONS | 25,000 | 0 | 25,000 | |
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 9,600 | 8,740 | 860 | |
| WIZARD OF OZ PICTURE & FRAME | 225 | 0 | 225 | |
| BUILDING IMPROVEMENTS | 37,617 | 3,799 | 33,818 | |
| CAR RESTORATIONS | 35,000 | 0 | 35,000 | |
| CAR RESTORATIONS- 53 OLDSMOBILE | 3,500 | 0 | 3,500 | |
| CAR RESTORATIONS- 41 CADILLAC | 3,200 | 0 | 3,200 | |
| CAR RESTORATIONS- 56 DODGE LAFEMME | 1,000 | 0 | 1,000 | |
| BROADCAST TELEVISION/AUDIO EQUIPMENT | 24,390 | 24,390 | 0 | |
| BUILDING IMPROVEMENTS | 333,334 | 25,346 | 307,988 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 27,500 | 0 | 27,500 | |
| CAR RESTORATIONS- 53 OLDSMOBILE | 700 | 0 | 700 | |
| COMPUTER | 2,146 | 2,146 | 0 | |
| BUILDING IMPROVEMENTS | 120,175 | 6,133 | 114,042 | |
| 1952 WILLYS KOREAN WAR JEEP | 67,200 | 0 | 67,200 | |
| RCA 1948 MICROWAVE DISH SYSTEM | 8,900 | 0 | 8,900 | |
| BUILDING IMPROVEMENTS | 20,251 | 696 | 19,555 | |
| FURNITURE & FIXTURES | 2,976 | 2,976 | 0 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 7,500 | 0 | 7,500 | |
| 1952 WILLYS KOREAN WAR JEEP | 889 | 0 | 889 | |
| CAR RESTORATIONS- 59 CADILLAC 62 CV | 5,000 | 0 | 5,000 | |
| RCA FIELD DISPLAY, CAMERA, KOREAN RADIO | 35,477 | 0 | 35,477 | |
| COLLECTIBLE STAMPS | 7,624 | 0 | 7,624 | |
| 46 OLIVER & 57 COCKSHUTT TRACTORS | 32,100 | 0 | 32,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,633 | 0 | 763 | 6,870 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM FOUNDER | 6,361 | 6,361 | 6,361 |
| SALES TAX | 0 | 39 | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAR SHOW EXPENSE | 5,914 | 0 | 591 | 5,323 |
| CONTRACT SERVICES | 4,411 | 0 | 441 | 3,970 |
| BANK FEES | 5,163 | 0 | 516 | 4,647 |
| SUPPLIES | 13,624 | 0 | 1,362 | 12,261 |
| TRANSPORTATION FEES | 3,965 | 0 | 397 | 3,569 |
| REPAIRS & MAINTENANCE | 45,803 | 0 | 4,580 | 41,223 |
| LANDSCAPING | 11,086 | 0 | 1,109 | 9,977 |
| ADVERTISING | 31,762 | 0 | 3,176 | 28,585 |
| CHARITABLE CONTRIBUTIONS | 1,950 | 0 | 195 | 1,755 |
| INVESTMENT EXPENSE | 320 | 320 | 0 | 0 |
| INSURANCE | 21,467 | 0 | 2,147 | 19,320 |
| UTILITIES | 33,911 | 0 | 3,391 | 30,520 |
| EVENTS | 15,171 | 0 | 1,517 | 13,654 |
| OFFICE EXPENSE | 6,608 | 0 | 661 | 5,948 |
| TELEPHONE | 6,396 | 0 | 640 | 5,756 |
| DUES & SUBSCRIPTIONS | 40 | 0 | 4 | 36 |
| GIFTS EXPENSE | 2,100 | 0 | 210 | 1,890 |
| AMORTIZATION | 3,317 | 0 | 3,317 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX-EXEMPT INCOME | 47,498 | 47,498 | 47,498 |
| OTHER TYPES OF INCOME | 820 | 820 | |
| EVENT-PARTY REVENUE | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYMENT TAXES | 2,636 | 4,856 |
| OPPENHEIMER | 170,933 | 146,687 |
| SBAD TREASURY LOAN | 130,400 | 129,842 |
| PPP SBA GOVERNMENT LOAN | 23,700 | 0 |
| Name | Address |
|---|---|
| EDWARD JOANNE DAUER |
1800 EAGLE TRACE BLVD EAST CORAL SPRINGS,FL33071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 2,404 | 0 | 240 | 2,164 |
| PAYROLL TAXES | 10,179 | 0 | 1,018 | 9,161 |
| LICENSES & FEES | 1,709 | 0 | 171 | 1,538 |