| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE SHILLER ENHANCED | AT COST | 394,490 | 416,997 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 400,496 | 400,255 |
| FPA NEW INCOME INC | AT COST | 199,051 | 198,349 |
| LORD ABBETT INVESTMENT TRUST-S | AT COST | 198,830 | 195,840 |
| PIMCO INCOME I-2 | AT COST | 195,709 | 196,533 |
| AMERICAN FUNDS - NEW WORLD FUN | AT COST | 393,715 | 478,461 |
| AMERICAN FUNDS EUROPACIFIC | AT COST | 196,858 | 231,452 |
| JANUS HENDERSON SMALL CAP VALU | AT COST | 196,858 | 230,582 |
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 393,715 | 528,352 |
| VANGUARD GROWTH INDEX FUND | AT COST | 246,432 | 701,960 |
| WELLS FARGO SPECIAL MID CAP VA | AT COST | 196,858 | 234,856 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 165,388 | 270,015 |
| Description | Amount |
|---|---|
| 2021 INCOME POSTED TO 2022 | 1,018 |
| ADJUSTMENT FOR 2020 RETURN OF CAPITAL | 2,819 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,487 | 32,487 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR 2021 RETURN OF CAPITAL | 1,926 |
| 2020 INCOME POSTED TO 2021 | 2,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,103 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,060 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 595 | 595 | 0 |