| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| "084211AA9 BERKELEY CNTY SC SC | ||
| 20772KJX8 CONNECTICUT STATE | 25,590 | 25,540 |
| 29270CUZ6 ENERGY N W WASHINGTO | 27,516 | 27,816 |
| 57420PGN0 MARYLAND STATE ECON | 34,851 | 35,362 |
| 5946107Z4 MICHIGAN STATE | 30,181 | 30,322 |
| 64971WA59 NEW YORK CITY NEW YO | 25,172 | 25,739 |
| 73358WAJ3 PORT AUTH OF NEW YOR | 47,674 | 51,895 |
| 80036RBK5 SANDY SPRINGS GEORGI | 25,060 | 24,398 |
| 86481ABL7 SUFFOLK VIRGINIA | 25,000 | 23,758 |
| 91412GXQ3 UNIV OF CALIFORNIA R | 40,647 | 42,729 |
| 92818NGP7 VIRGINIA STATE RESOU | 25,000 | 26,253 |
| 977100HC3 WISCONSIN STATE GEN | 25,000 | 25,642 |
| 00206RCP5 AT&T INC | 24,879 | 28,880 |
| 00287YBF5 ABBVIE INC | 22,381 | 24,877 |
| 00751YAF3 ADVANCE AUTO PARTS I | 27,940 | 27,171 |
| 025537AJ0 AMERICAN ELECTRIC PO | 24,958 | 26,389 |
| 05526DAZ8 BAT CAPITAL CORP | 25,831 | 25,984 |
| "06051GEU9 BANK OF AMERICA COR | ||
| 06051GJM2 BANK OF AMERICA CORP | 12,057 | 11,782 |
| 084664BV2 BERKSHIRE HATHAWAY F | 10,955 | 11,965 |
| 126650DP2 CVS HEALTH CORP | 26,012 | 25,042 |
| 14040HBG9 CAPITAL ONE FINANCIA | 24,803 | 26,196 |
| 142339AG5 CARLISLE COS INC | 14,012 | 14,765 |
| 17275RAF9 CISCO SYSTEMS INC | 12,327 | 13,924 |
| 172967HT1 CITIGROUP INC | 25,520 | 26,522 |
| "20030NCT6 COMCAST CORP | ||
| 20825CAQ7 CONOCOPHILLIPS | 10,305 | 11,621 |
| 21036PBC1 CONSTELLATION BRANDS | 25,576 | 28,740 |
| 22822VAR2 CROWN CASTLE INTL CO | 25,799 | 24,261 |
| 25470DAR0 DISCOVERY COMMUNICAT | 14,702 | 16,302 |
| 26441CAL9 DUKE ENERGY CORP | 22,584 | 22,966 |
| 26884ABA0 ERP OPERATING LP | 24,969 | 25,568 |
| 29364WBD9 ENTERGY LOUISIANA LL | 12,968 | 12,733 |
| 316773CX6 FIFTH THIRD BANCORP | 25,698 | 25,143 |
| "337738AT5 FISERV INC DD 06/24 | ||
| 38141GWJ9 GOLDMAN SACHS GROUP | 24,009 | 24,200 |
| "40414LAN9 HCP INC DTD 05/20/2 | ||
| 436106AA6 HOLLYFRONTIER CORP | 13,001 | 13,458 |
| 437076CC4 HOME DEPOT INC | 17,841 | 19,515 |
| 46625HJB7 JPMORGAN CHASE & CO | 24,750 | 27,694 |
| 49446RAM1 KIMCO REALTY CORP | 19,761 | 22,899 |
| 49456BAP6 KINDER MORGAN INC | 10,774 | 12,223 |
| 58013MFM1 MCDONALD'S CORP | 25,133 | 24,885 |
| 58933YBB0 MERCK & CO INC | 15,623 | 15,073 |
| 59156RBG2 METLIFE INC | 22,974 | 25,938 |
| 6174468C6 MORGAN STANLEY | 9,190 | 9,754 |
| "654106AH6 NIKE INC DTD 03/27/ | ||
| 655844CF3 NORFOLK SOUTHERN COR | 13,967 | 14,260 |
| "670346AP0 NUCOR CORP DTD 04/2 | ||
| 67066GAF1 NVIDIA CORP | 15,641 | 15,932 |
| "693476BN2 PNC FUNDING CORP DT | ||
| "713448DP0 PEPSICO INC DTD 10/ | ||
| 717081EU3 PFIZER INC | 14,805 | 17,648 |
| 74456QCD6 PUBLIC SERVICE ELECT | 12,947 | 12,552 |
| 816851BH1 SEMPRA ENERGY | 10,874 | 10,972 |
| 824348AW6 SHERWIN-WILLIAMS CO | 19,927 | 21,638 |
| 87612EBF2 TARGET CORP | 11,480 | 14,097 |
| 913017CY3 UNITED TECHNOLOGIES | 25,853 | 26,845 |
| "92343VCK8 VERIZON COMMUNICATI | ||
| 949746SH5 WELLS FARGO & COMPAN | 23,847 | 25,214 |
| 960413AU6 WESTLAKE CHEMICAL CO | 9,907 | 11,759 |
| 06367WMQ3 BANK OF MONTREAL | 23,997 | 24,750 |
| "606822AL8 MITSUBISHI UJF FINA | ||
| 822582CD2 SHELL INTERNATIONAL | 22,838 | 23,492 |
| 89114QCA4 TORONTO-DOMINION BAN | 23,109 | 23,857 |
| 961214DF7 WESTPAC BANKING CORP | 25,605 | 24,874 |
| "85917K744 STERLING CAPITAL QU | ||
| 04686JAD3 ATHENE HOLDING LTD | 13,035 | 14,024 |
| 20030NDM0 COMCAST CORP | 25,293 | 24,495 |
| 29379VAG8 ENTERPRISE PRODUCTS | 13,495 | 13,500 |
| 3135G05Q2 FEDERAL NATIONAL MOR | 28,200 | 28,270 |
| 3135G0T94 FEDERAL NATIONAL MOR | 49,748 | 51,024 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 50,691 | 52,305 |
| 3137EADB2 FEDERAL HOME LOAN MO | 37,026 | 37,024 |
| 436106AC2 HOLLYFRONTIER CORP | 10,751 | 10,770 |
| 59261AG76 MET TRANSPRTN AUTH N | 19,699 | 20,534 |
| 69121KAE4 OWL ROCK CAPITAL COR | 25,015 | 24,385 |
| 693475AX3 PNC FINANCIAL SERVIC | 25,351 | 25,163 |
| 7591EPAT7 REGIONS FINANCIAL CO | 24,936 | 24,456 |
| 806854AJ4 SCHLUMBERGER INVT | 25,296 | 25,618 |
| 912810RB6 UNITED STATES TREASU | 34,664 | 39,509 |
| 912810RK6 UNITED STATES TREASU | 13,537 | 14,296 |
| 912810SP4 UNITED STATES TREASU | 29,356 | 28,907 |
| 9128282A7 UNITED STATES TREASU | 51,693 | 51,578 |
| 912828B25 UNITED STATES TREASU | 23,292 | 25,222 |
| 912828J27 UNITED STATES TREASU | 37,745 | 37,080 |
| 912828M80 UNITED STATES TREASU | 80,165 | 80,145 |
| 912828VS6 UNITED STATES TREASU | 37,199 | 38,107 |
| 912828XG0 UNITED STATES TREASU | 27,935 | 28,260 |
| 91282CAG6 UNITED STATES TREASU | 25,012 | 24,979 |
| 92343VFW9 VERIZON COMMUNICATIO | 20,003 | 19,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 278,483 | 320,709 |
| "416645828 HARTFORD DIVIDEND A | |||
| 543487110 NATIXIS LOOMIS SAYLE | AT COST | 90,039 | 222,164 |
| "61760X786 MORGAN STANLEY GLOB | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 35,562 | 36,562 |
| 921075438 VAN ECK EMERGING MAR | AT COST | 109,211 | 97,490 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 291,538 | 560,405 |
| 92828N668 VIRTUS KAR SMALL CAP | AT COST | 61,133 | 95,272 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 82,263 | 106,109 |
| "00770G847 JOHCM INTERNATIONAL | |||
| 38147N293 GOLDMAN SACHS GQG PA | AT COST | 236,029 | 258,444 |
| 412295107 HARDING LOEVNER INTL | AT COST | 142,238 | 196,276 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 330,051 | 414,524 |
| 464287507 ISHARES CORE S&P MID | AT COST | 151,278 | 212,876 |
| "464288273 ISHARES MSCI EAFE S | |||
| 921908844 VANGUARD DIVIDEND AP | AT COST | 165,753 | 230,660 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 221,578 | 213,950 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 192,259 | 201,326 |
| 412295875 HARDING LOEVNER INTE | AT COST | 114,466 | 112,224 |
| 41664T669 HARTFORD DIVIDEND AN | AT COST | 158,559 | 222,654 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 242,161 | 252,046 |
| 47103C183 JANUS HENDERSON SMAL | AT COST | 190,366 | 209,339 |
| 641224795 NEUBERGER BERMAN REA | AT COST | 117,055 | 143,636 |
| 85917K744 STERLING CAPITAL QUA | AT COST | 504,506 | 506,388 |
| 89154Q539 TOUCHSTONE LARGE CAP | AT COST | 120,909 | 138,401 |
| Description | Amount |
|---|---|
| 2021 TRANSACTION POSTED IN 2022 | 814 |
| WASH SALES ADJUSTMENT | 202 |
| COST BASIS ADJUSTMENT | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 526 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 956 |
| RECOVERY OF PRIOR YEAR GRANTS | 3,000 |
| ADJUSTMENT TO INCOME | 221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,657 | 1,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,290 | 0 | 10,290 | |
| FED TAX PAYMENT - PRIOR YEAR | 4,296 | 0 | 0 | |
| FED ESTIMATES | 2,540 | 0 | 0 | |
| FOREIGN TAXES ON Q DIVS | 1,794 | 1,794 | 0 | |
| FOREIGN TAXES ON NQ DIVS | 99 | 99 | 0 |