| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SIGNATURE PROPERTY MANAGEMENT | 5,090 | 5,090 |
| Category | Amount |
|---|---|
| FUNDS ESCROWED FOR PAYMENT OF PROPERTY AND LIABILITY INSURANCE | 36,739 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Schedule Attached | 1981-05-12 | 1,350,835 | 1,142,623 | straight line | 0000000020.000000000000 | 33,487 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Schedule Attached | 1,391,543 | 1,209,359 | 182,184 | 182,184 |
| Land | 37,612 | 37,612 | 37,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | HUD |
| Lender's Title | HUD |
| Relationship to Insider | None |
| Original Amount of Loan | |
| Balance Due | 497,866 |
| Date of Note | 1986-11 |
| Maturity Date | 2026-10 |
| Repayment Terms | Monthly |
| Interest Rate | 0000000000.092500000000 |
| Security Provided by Borrower | all assets |
| Purpose of Loan | Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reserve for Replacement | 77,551 | 96,078 | 96,078 |
| Utility Deposits | 500 | 500 | 500 |
| Tenant Security Deposits | 7,537 | 6,570 | 6,570 |
| Repair Escrows | 36,739 | 36,739 | 36,739 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,540 | 4,540 | ||
| INSURANCES | 11,958 | 11,958 | ||
| UTILITIES | 24,907 | 24,907 | ||
| SUPPLIES | 8,689 | 8,689 | ||
| CONTRACTS | 14,724 | 14,724 | ||
| MISCELLANEOUS ADMINISTRATIVE EXPENSES | 596 | 596 | ||
| HEATING AND COOLING REPAIRS | 4,153 | 4,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Tenant Security Deposits | 7,348 | 6,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 5,280 | 5,280 | ||
| MANAGEMENT FEES | 12,548 | 12,548 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,762 | 2,762 |