| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 957663677 WESTERN ASSET CORE B | 868,245 | 846,670 |
| 921937835 VANGUARD TOTAL BOND | 770,322 | 754,674 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337834 ARIEL APPRECIATION F | AT COST | 551,485 | 636,032 |
| 277902235 EATON VANCE ATLANTA | AT COST | 262,360 | 301,166 |
| 412295107 HARDING LOEVNER INTL | AT COST | 987,375 | 1,034,045 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 523,153 | 583,540 |
| 464287879 ISHARES S&P SMALLCAP | AT COST | 260,123 | 272,958 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 360,938 | 413,537 |
| 921943809 VANGUARD DEVELOPED M | AT COST | 350,000 | 349,165 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 492,430 | 457,207 |
| 0075W0759 EDGEWOOD GROWTH FUND | AT COST | 384,335 | 461,573 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 478,205 | 470,709 |
| 45775L408 T ROWE PRICE LARGE-C | AT COST | 784,670 | 908,469 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 408,030 | 445,953 |
| 78463X848 SPDR MSCI ACWI EX-US | AT COST | 484,969 | 496,751 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 647,508 | 668,193 |
| 92206C672 VANGUARD RUSSELL 100 | AT COST | 782,307 | 937,637 |
| 92206C698 VANGUARD RUSSELL 100 | AT COST | 1,171,348 | 1,351,996 |
| 92837F482 VIRTUS CEREDEX L/C V | AT COST | 376,160 | 432,440 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,379 |
| COST BASIS ADJUSTMENTS | 304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EPLAN - PHILANTHROPIC ADVISORY | 13,300 | 6,650 | 6,650 | |
| MISC. EXPENSES | 401 | 0 | 401 | |
| ANNUAL STATE REGISTRATION | 125 | 0 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15,836 | 15,836 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 10,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 49,488 | 49,488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 197 | 197 | 0 | |
| OTHER TAXES | 948 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,643 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |