| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 2,100 | 0 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE SCOTTS MIRACLE GRO CO | 2,032 | 2,093 |
| TESLA INC | 9,860 | 25,363 |
| TARGET CORP | 771 | 1,157 |
| SEA LTD | 3,173 | 4,250 |
| RINGCENTRAL INC | 798 | 562 |
| QUALCOMM INC | 5,058 | 7,315 |
| PINDUODUO INC | 941 | 583 |
| PAYPAL HOLDINGS INC | 4,681 | 4,526 |
| NVIDIA | 8,856 | 19,999 |
| NETFLIX COM | 5,042 | 6,024 |
| MICROSOFT CORP | 13,512 | 22,197 |
| JD COM INC | 2,076 | 1,752 |
| APPLE INC | 18,912 | 29,121 |
| ADOBE INC | 2,306 | 2,835 |
| ASML HLDG NV NY REG | 1,113 | 2,388 |
| ACTIVISION BLIZZARD INC | 1,400 | 1,198 |
| CLEARWAY ENERGY INC CL C | 864 | 1,081 |
| EQUINIX INC | 1,481 | 1,692 |
| IDEXX LAB INC | 884 | 1,317 |
| AMAZON COM INC | 16,055 | 16,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FINANCIALS ETF | AT COST | 22,253 | 28,971 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 18,844 | 20,424 |
| VANGUARD SHORT TERM BOND | AT COST | 23,975 | 24,249 |
| VANGUARD MATERIALS ETF | AT COST | 26,259 | 29,532 |
| ISHARES TR RUSSELL 2000 | AT COST | 28,211 | 27,806 |
| ISHARES MSCI EMERGIN MKTS | AT COST | 24,559 | 25,646 |
| AMERICAN CAPITAL WORLD GROWTH & INCOME FUND | AT COST | 9,049 | 12,287 |
| AMERICAN INVESTMENT CO OF AMERICA | AT COST | 15,312 | 21,818 |
| ISHARES COHEN & STEERS RMIF | AT COST | 14,588 | 23,948 |
| BLACKROCK GLOBAL ALLOCATION | AT COST | 5,880 | 6,600 |
| FIDELITY EMERGING MARKETS FUND | AT COST | 94,733 | 94,022 |
| JP MORGAN EQUITY INCOME FD I | AT COST | 25,000 | 38,172 |
| ISHARES TIPS BOND ETF | AT COST | 27,186 | 29,716 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 18,712 | 25,190 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 10,036 | 30,559 |
| SPDR GOLD TRUST | AT COST | 12,617 | 17,096 |
| PIMCO ALL ASSET FUND | AT COST | 30,000 | 29,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING RENEWAL FEES | 95 | 0 | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 5,930 | 5,930 | 0 | |
| STATE LICENSE & REGISTRATION | 25 | 0 | 25 | |
| BANK FEES | 31 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX ON INVESTMENT INCOME | 303 | 0 | 0 | |
| FOREIGN TAX | 181 | 181 | 0 |